|
|
| Veejay Lakshmi Engineering Works Limited |
|
Financials-Veejay Lakshmi Engineering Works Limited| Sector: Textile Machinery | | BSE:522267 | NSE:NA | Bloomberg:VLEW@IN | Reuters:VLEW.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE466D01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
100.21 |
210.71 |
-52.44 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.13 |
4.05 |
-96.79 |
| Total Income |
100.34 |
214.76 |
-53.28 |
| Total Expenses |
-113.47 |
-215.97 |
-47.46 |
| OPBDIT |
213.81 |
430.73 |
-50.36 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-6.03 |
-215.97 |
-97.21 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.28 |
-0.15 |
NM |
| After Tax Profit |
-12.85 |
-1.36 |
844.85 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-01(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
693.79 |
99.84 |
852.31 |
99.84 |
1349.33 |
98.66 |
| Operating Income (OI) |
694.87 |
100.00 |
853.65 |
100.00 |
1367.65 |
100.00 |
| OPBDIT |
148.64 |
21.39 |
183.62 |
21.51 |
195.69 |
14.31 |
| OPBDT |
131.94 |
18.99 |
159.99 |
18.74 |
127.27 |
9.31 |
| OPBT |
98.47 |
14.17 |
131.02 |
15.35 |
73.21 |
5.35 |
| Non-Operating Income |
8.40 |
1.21 |
2.20 |
0.26 |
-6.33 |
-0.46 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
-0.05 |
-0.00 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
5.00 |
0.37 |
| Profit after tax(PAT) |
106.86 |
15.38 |
133.23 |
15.61 |
61.84 |
4.52 |
| Cash Profit |
140.34 |
20.20 |
162.19 |
19.00 |
115.90 |
8.47 |
| Dividend-Equity |
10.14 |
1.46 |
10.14 |
1.19 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-01 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
632.97 |
66.10 |
545.32 |
62.44 |
830.61 |
74.93 |
| Net Block |
337.88 |
35.28 |
282.47 |
32.34 |
466.34 |
42.07 |
| Capital WIP |
0.10 |
0.01 |
0.77 |
0.09 |
0.44 |
0.04 |
| Investments |
129.30 |
13.50 |
128.81 |
14.75 |
10.87 |
0.98 |
| Inventory |
211.45 |
22.08 |
176.03 |
20.15 |
504.17 |
45.48 |
| Receivables |
8.95 |
0.93 |
3.67 |
0.42 |
19.91 |
1.80 |
| Other Current Assets |
269.95 |
28.19 |
281.64 |
32.25 |
106.82 |
9.64 |
| Balance Sheet Total(BT) |
957.63 |
100.00 |
873.40 |
100.00 |
1108.56 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
50.72 |
5.30 |
50.72 |
5.81 |
50.72 |
4.58 |
| Reserves |
460.46 |
48.08 |
400.81 |
45.89 |
361.96 |
32.65 |
| Total Debt |
196.03 |
20.47 |
211.13 |
24.17 |
394.74 |
35.61 |
| Creditors and Acceptances |
4.50 |
0.47 |
6.53 |
0.75 |
234.43 |
21.15 |
| Other current liab/prov. |
245.92 |
25.68 |
204.20 |
23.38 |
66.71 |
6.02 |
| Balance Sheet Total(BT) |
957.63 |
100.00 |
873.40 |
100.00 |
1108.56 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-01 |
| OPBIT/Prod.cap.empl.(%) |
22.02 |
29.01 |
17.79 |
| PBIT/Cap. Employed (%) |
17.47 |
23.70 |
16.76 |
| PAT/Networth (%) |
20.91 |
29.51 |
14.98 |
| Tax/PBT (%) |
0.00 |
0.00 |
7.48 |
| Total Debt/Networth (x) |
0.38 |
0.47 |
0.96 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.55 |
| PBDIT/Finance Charges (x) |
9.41 |
7.86 |
2.77 |
| Current Ratio (x) |
1.96 |
2.19 |
2.10 |
| RM Inventory (days consumption) |
25.63 |
19.00 |
189.84 |
| FG inventory (days cost of sales) |
3.23 |
1.19 |
15.40 |
| Receivables (days gross sales) |
4.71 |
1.57 |
5.39 |
| Creditors (days cost of sales) |
3.01 |
3.56 |
73.01 |
| Op. curr. assets (days OI) |
228.00 |
197.00 |
168.00 |
|
|
Financials