|
|
| Super Bakers (India) Limited |
|
Financials-Super Bakers (India) Limited| Sector: Processed Foods | | BSE:530735 | NSE:NA | Bloomberg:SPBKI@IN | Reuters:SBAK.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE897A01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
0.00 |
0.00 |
-- |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.68 |
2.86 |
-41.26 |
| Total Income |
1.68 |
2.86 |
-41.26 |
| Total Expenses |
-0.83 |
-1.07 |
-22.43 |
| OPBDIT |
2.51 |
3.93 |
-36.13 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-0.31 |
-1.07 |
-71.03 |
| Exceptional & Extraordinary Items |
-0.03 |
-0.01 |
200.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.87 |
-0.76 |
14.47 |
| After Tax Profit |
-0.05 |
1.02 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
134.28 |
99.55 |
150.77 |
99.90 |
125.23 |
99.99 |
| Operating Income (OI) |
134.89 |
100.00 |
150.91 |
100.00 |
125.24 |
100.00 |
| OPBDIT |
2.13 |
1.58 |
3.79 |
2.51 |
4.14 |
3.30 |
| OPBDT |
1.10 |
0.81 |
2.25 |
1.49 |
3.46 |
2.77 |
| OPBT |
-0.62 |
-0.46 |
0.24 |
0.16 |
0.89 |
0.71 |
| Non-Operating Income |
-0.07 |
-0.05 |
-0.00 |
-0.00 |
-0.10 |
-0.08 |
| Extraordinary/Prior Period |
-1.09 |
-0.81 |
0.29 |
0.19 |
0.10 |
0.08 |
| Tax |
0.06 |
0.04 |
0.23 |
0.16 |
0.10 |
0.08 |
| Profit after tax(PAT) |
-1.84 |
-1.37 |
0.29 |
0.19 |
0.79 |
0.63 |
| Cash Profit |
-0.13 |
-0.10 |
2.30 |
1.52 |
3.36 |
2.68 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
25.23 |
48.82 |
24.31 |
46.13 |
38.38 |
68.29 |
| Net Block |
12.30 |
23.79 |
13.01 |
24.69 |
22.16 |
39.43 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.15 |
0.29 |
0.15 |
0.28 |
0.19 |
0.33 |
| Inventory |
14.70 |
28.45 |
13.57 |
25.75 |
12.63 |
22.47 |
| Receivables |
10.18 |
19.69 |
8.86 |
16.81 |
8.69 |
15.47 |
| Other Current Assets |
14.36 |
27.78 |
17.11 |
32.47 |
12.53 |
22.30 |
| Balance Sheet Total(BT) |
51.68 |
100.00 |
52.70 |
100.00 |
56.20 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
30.22 |
58.47 |
30.22 |
57.34 |
30.22 |
53.77 |
| Reserves |
3.09 |
5.98 |
4.93 |
9.36 |
4.33 |
7.70 |
| Total Debt |
2.65 |
5.13 |
6.39 |
12.13 |
5.90 |
10.50 |
| Creditors and Acceptances |
12.75 |
24.67 |
7.65 |
14.52 |
11.48 |
20.43 |
| Other current liab/prov. |
2.97 |
5.74 |
3.50 |
6.65 |
4.27 |
7.60 |
| Balance Sheet Total(BT) |
51.68 |
100.00 |
52.70 |
100.00 |
56.20 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
1.16 |
4.31 |
3.89 |
| PBIT/Cap. Employed (%) |
-2.08 |
4.97 |
3.88 |
| PAT/Networth (%) |
-5.53 |
0.83 |
2.29 |
| Tax/PBT (%) |
-3.37 |
44.61 |
11.58 |
| Total Debt/Networth (x) |
0.08 |
0.18 |
0.17 |
| Long Term Debt/Networth (x) |
0.04 |
0.03 |
0.00 |
| PBDIT/Finance Charges (x) |
0.93 |
2.64 |
6.13 |
| Current Ratio (x) |
2.50 |
3.55 |
2.15 |
| RM Inventory (days consumption) |
24.35 |
22.73 |
26.54 |
| FG inventory (days cost of sales) |
16.51 |
11.84 |
12.14 |
| Receivables (days gross sales) |
27.66 |
21.45 |
25.34 |
| Creditors (days cost of sales) |
35.06 |
18.98 |
34.61 |
| Op. curr. assets (days OI) |
105.00 |
95.00 |
98.00 |
|
|
Financials