|
|
|
Financials-Sunil Agro Foods Limited| Sector: Processed Foods | | BSE:530953 | NSE:NA | Bloomberg:SNAF@IN | Reuters:SUAG.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE224D01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
397.96 |
357.75 |
11.24 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.87 |
3.99 |
-78.20 |
| Total Income |
398.83 |
361.74 |
10.25 |
| Total Expenses |
-397.27 |
-359.04 |
10.65 |
| OPBDIT |
796.10 |
720.78 |
10.45 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-4.26 |
-359.04 |
-98.81 |
| Exceptional & Extraordinary Items |
0.01 |
-0.59 |
NM |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.03 |
-0.64 |
-95.31 |
| After Tax Profit |
1.54 |
1.47 |
4.76 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
422.71 |
99.52 |
484.51 |
98.85 |
| Operating Income (OI) |
424.75 |
100.00 |
490.13 |
100.00 |
| OPBDIT |
6.73 |
1.59 |
14.27 |
2.91 |
| OPBDT |
-1.73 |
-0.41 |
4.74 |
0.97 |
| OPBT |
-6.51 |
-1.53 |
-0.85 |
-0.17 |
| Non-Operating Income |
3.00 |
0.71 |
3.26 |
0.67 |
| Extraordinary/Prior Period |
0.32 |
0.08 |
0.22 |
0.04 |
| Tax |
0.00 |
0.00 |
0.82 |
0.17 |
| Profit after tax(PAT) |
-3.19 |
-0.75 |
1.81 |
0.37 |
| Cash Profit |
1.59 |
0.37 |
7.40 |
1.51 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
86.60 |
54.87 |
81.41 |
57.65 |
| Net Block |
46.88 |
29.70 |
45.67 |
32.34 |
| Capital WIP |
2.15 |
1.36 |
0.00 |
0.00 |
| Investments |
9.75 |
6.18 |
6.97 |
4.94 |
| Inventory |
46.45 |
29.43 |
27.12 |
19.20 |
| Receivables |
37.05 |
23.47 |
35.82 |
25.36 |
| Other Current Assets |
15.57 |
9.86 |
25.65 |
18.16 |
| Balance Sheet Total(BT) |
157.84 |
100.00 |
141.22 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
30.03 |
19.03 |
30.03 |
21.26 |
| Reserves |
35.99 |
22.80 |
38.81 |
27.48 |
| Total Debt |
63.15 |
40.01 |
60.19 |
42.62 |
| Creditors and Acceptances |
24.25 |
15.36 |
6.63 |
4.69 |
| Other current liab/prov. |
4.42 |
2.80 |
5.57 |
3.94 |
| Balance Sheet Total(BT) |
157.84 |
100.00 |
141.22 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
1.74 |
7.43 |
| PBIT/Cap. Employed (%) |
4.15 |
9.43 |
| PAT/Networth (%) |
-4.84 |
2.63 |
| Tax/PBT (%) |
0.00 |
31.18 |
| Total Debt/Networth (x) |
0.96 |
0.87 |
| Long Term Debt/Networth (x) |
0.02 |
0.02 |
| PBDIT/Finance Charges (x) |
1.19 |
1.86 |
| Current Ratio (x) |
3.46 |
7.27 |
| RM Inventory (days consumption) |
35.87 |
17.10 |
| FG inventory (days cost of sales) |
6.66 |
4.62 |
| Receivables (days gross sales) |
31.99 |
26.98 |
| Creditors (days cost of sales) |
21.17 |
5.08 |
| Op. curr. assets (days OI) |
81.00 |
62.00 |
|
|
Financials