|
|
| Sukhjit Starch and Chemicals Limited |
|
Financials-Sukhjit Starch and Chemicals Limited| Sector: Organic Chemicals | | BSE:524542 | NSE:SUKHJITS | Bloomberg:SHSC@IN | Reuters:SSCL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE450E01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
1782.90 |
2435.70 |
-26.80 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2.60 |
9.80 |
-73.47 |
| Total Income |
1785.50 |
2445.50 |
-26.99 |
| Total Expenses |
-1653.60 |
-2366.10 |
-30.11 |
| OPBDIT |
3439.10 |
4811.60 |
-28.52 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-50.00 |
-2366.10 |
-97.89 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-30.00 |
-19.00 |
57.89 |
| After Tax Profit |
101.90 |
60.40 |
68.71 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-02(12) |
|
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
601.61 |
99.60 |
600.27 |
99.87 |
516.43 |
99.91 |
| Operating Income (OI) |
604.04 |
100.00 |
601.02 |
100.00 |
516.91 |
100.00 |
| OPBDIT |
68.69 |
11.37 |
65.51 |
10.90 |
51.30 |
9.92 |
| OPBDT |
48.36 |
8.01 |
40.15 |
6.68 |
28.70 |
5.55 |
| OPBT |
33.12 |
5.48 |
26.37 |
4.39 |
16.11 |
3.12 |
| Non-Operating Income |
7.28 |
1.21 |
11.78 |
1.96 |
18.03 |
3.49 |
| Extraordinary/Prior Period |
-1.64 |
-0.27 |
-2.86 |
-0.48 |
0.09 |
0.02 |
| Tax |
10.50 |
1.74 |
9.00 |
1.50 |
6.00 |
1.16 |
| Profit after tax(PAT) |
28.27 |
4.68 |
26.28 |
4.37 |
28.23 |
5.46 |
| Cash Profit |
45.09 |
7.46 |
40.06 |
6.67 |
40.81 |
7.90 |
| Dividend-Equity |
12.91 |
2.14 |
12.91 |
2.15 |
11.07 |
2.14 |
|
| As on |
31-Mar-02 |
|
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
390.73 |
53.31 |
365.01 |
52.05 |
346.29 |
50.63 |
| Net Block |
229.71 |
31.34 |
218.79 |
31.20 |
212.06 |
31.00 |
| Capital WIP |
11.93 |
1.63 |
1.13 |
0.16 |
1.18 |
0.17 |
| Investments |
77.59 |
10.59 |
77.53 |
11.06 |
76.50 |
11.18 |
| Inventory |
115.58 |
15.77 |
124.11 |
17.70 |
118.62 |
17.34 |
| Receivables |
102.48 |
13.98 |
105.93 |
15.11 |
100.26 |
14.66 |
| Other Current Assets |
195.57 |
26.69 |
173.77 |
24.78 |
175.38 |
25.64 |
| Balance Sheet Total(BT) |
732.87 |
100.00 |
701.27 |
100.00 |
684.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
36.90 |
5.03 |
36.90 |
5.26 |
36.90 |
5.39 |
| Reserves |
346.84 |
47.33 |
373.41 |
53.25 |
361.36 |
52.83 |
| Total Debt |
164.36 |
22.43 |
171.13 |
24.40 |
163.95 |
23.97 |
| Creditors and Acceptances |
27.52 |
3.76 |
26.60 |
3.79 |
31.13 |
4.55 |
| Other current liab/prov. |
157.24 |
21.46 |
93.23 |
13.29 |
90.66 |
13.25 |
| Balance Sheet Total(BT) |
732.87 |
100.00 |
701.27 |
100.00 |
684.00 |
100.00 |
|
| As on |
31-Mar-02 |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
12.47 |
11.27 |
9.10 |
| PBIT/Cap. Employed (%) |
11.02 |
10.45 |
10.13 |
| PAT/Networth (%) |
7.37 |
6.41 |
7.09 |
| Tax/PBT (%) |
27.08 |
25.51 |
17.53 |
| Total Debt/Networth (x) |
0.43 |
0.42 |
0.41 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
3.66 |
2.93 |
3.07 |
| Current Ratio (x) |
2.24 |
3.37 |
3.24 |
| RM Inventory (days consumption) |
80.75 |
86.61 |
90.54 |
| FG inventory (days cost of sales) |
12.60 |
15.38 |
16.87 |
| Receivables (days gross sales) |
57.71 |
57.22 |
65.16 |
| Creditors (days cost of sales) |
18.76 |
18.13 |
24.40 |
| Op. curr. assets (days OI) |
206.00 |
199.00 |
223.00 |
|
|
Financials