|
|
| Steel Strips Wheels Limited |
|
Financials-Steel Strips Wheels Limited| Sector: Auto Ancillaries - Others | | BSE:513262 | NSE:SSWL | Bloomberg:SSW@IN | Reuters:STWH.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE802C01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2021(3) |
| Sales of Products/Services |
6781.27 |
6781.27 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
22.73 |
22.73 |
| Total Income |
6804.00 |
6804.00 |
| Total Expenses |
-6176.58 |
-6176.58 |
| OPBDIT |
12980.58 |
12980.58 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-175.60 |
-175.60 |
| Exceptional & Extraordinary Items |
-0.01 |
-0.01 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-116.56 |
-116.56 |
| After Tax Profit |
510.85 |
510.85 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1985.27 |
99.66 |
1573.72 |
99.69 |
1259.89 |
93.28 |
| Operating Income (OI) |
1992.11 |
100.00 |
1578.59 |
100.00 |
1350.70 |
100.00 |
| OPBDIT |
390.52 |
19.60 |
271.64 |
17.21 |
262.31 |
19.42 |
| OPBDT |
312.68 |
15.70 |
216.18 |
13.69 |
214.39 |
15.87 |
| OPBT |
190.17 |
9.55 |
109.73 |
6.95 |
145.16 |
10.75 |
| Non-Operating Income |
8.93 |
0.45 |
1.73 |
0.11 |
1.54 |
0.11 |
| Extraordinary/Prior Period |
-40.35 |
-2.03 |
4.18 |
0.26 |
-12.57 |
-0.93 |
| Tax |
18.43 |
0.93 |
10.81 |
0.68 |
11.50 |
0.85 |
| Profit after tax(PAT) |
140.31 |
7.04 |
104.83 |
6.64 |
122.62 |
9.08 |
| Cash Profit |
262.83 |
13.19 |
211.29 |
13.38 |
191.85 |
14.20 |
| Dividend-Equity |
18.08 |
0.91 |
17.72 |
1.12 |
17.72 |
1.31 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2081.69 |
85.28 |
1469.08 |
76.03 |
974.02 |
65.32 |
| Net Block |
1465.58 |
60.04 |
974.84 |
50.45 |
565.42 |
37.92 |
| Capital WIP |
250.19 |
10.25 |
343.45 |
17.77 |
352.17 |
23.62 |
| Investments |
2.00 |
0.08 |
0.50 |
0.03 |
0.00 |
0.00 |
| Inventory |
332.04 |
13.60 |
285.83 |
14.79 |
295.75 |
19.83 |
| Receivables |
228.00 |
9.34 |
188.55 |
9.76 |
133.65 |
8.96 |
| Other Current Assets |
163.34 |
6.69 |
139.09 |
7.20 |
144.09 |
9.66 |
| Balance Sheet Total(BT) |
2441.14 |
100.00 |
1932.27 |
100.00 |
1491.08 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
113.03 |
4.63 |
110.75 |
5.73 |
110.75 |
7.43 |
| Reserves |
519.21 |
21.27 |
368.65 |
19.08 |
283.33 |
19.00 |
| Total Debt |
1461.39 |
59.86 |
1140.32 |
59.01 |
712.74 |
47.80 |
| Creditors and Acceptances |
156.19 |
6.40 |
164.22 |
8.50 |
228.65 |
15.33 |
| Other current liab/prov. |
191.32 |
7.84 |
148.32 |
7.68 |
155.61 |
10.44 |
| Balance Sheet Total(BT) |
2441.14 |
100.00 |
1932.27 |
100.00 |
1491.08 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
14.55 |
12.95 |
25.59 |
| PBIT/Cap. Employed (%) |
12.83 |
13.41 |
24.12 |
| PAT/Networth (%) |
22.19 |
21.87 |
31.12 |
| Tax/PBT (%) |
11.61 |
9.34 |
8.58 |
| Total Debt/Networth (x) |
2.31 |
2.38 |
1.81 |
| Long Term Debt/Networth (x) |
1.79 |
1.85 |
0.00 |
| PBDIT/Finance Charges (x) |
4.61 |
5.00 |
5.24 |
| Current Ratio (x) |
2.08 |
1.96 |
1.49 |
| RM Inventory (days consumption) |
57.31 |
66.03 |
93.41 |
| FG inventory (days cost of sales) |
3.33 |
2.99 |
3.66 |
| Receivables (days gross sales) |
36.03 |
37.60 |
35.64 |
| Creditors (days cost of sales) |
35.60 |
45.86 |
76.68 |
| Op. curr. assets (days OI) |
133.00 |
142.00 |
155.00 |
|
|
Financials