|
|
| Sterlite Industries (India) Limited |
|
Financials-Sterlite Industries (India) Limited| Sector: Copper | | BSE:900 | NSE:STER | Bloomberg:STLT@IN | Reuters:STRL.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE268A01049 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2013(3) |
30-Jun-2012(3) |
% Change |
| Sales of Products/Services |
11826.00 |
45581.30 |
-74.06 |
| Other Operating Income |
36.00 |
29.50 |
22.03 |
| Other Income |
8566.80 |
3481.20 |
146.09 |
| Total Income |
20428.80 |
49092.00 |
-58.39 |
| Total Expenses |
14831.40 |
46529.40 |
-68.12 |
| OPBDIT |
5597.40 |
2562.60 |
118.43 |
| Interest |
2667.30 |
1506.00 |
77.11 |
| Depreciation |
443.00 |
360.40 |
22.92 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
251.10 |
242.80 |
3.42 |
| After Tax Profit |
2236.00 |
453.40 |
393.16 |
| Equity Capital |
3361.20 |
3361.20 |
0.00 |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
Click here |
Click here |
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
126735.80 |
99.31 |
118224.10 |
99.88 |
74943.50 |
99.85 |
| Operating Income (OI) |
127617.90 |
100.00 |
118367.60 |
100.00 |
75057.00 |
100.00 |
| OPBDIT |
9346.70 |
7.32 |
10962.90 |
9.26 |
8781.40 |
11.70 |
| OPBDT |
7296.10 |
5.72 |
8761.40 |
7.40 |
6992.90 |
9.32 |
| OPBT |
5906.30 |
4.63 |
7426.00 |
6.27 |
5707.20 |
7.60 |
| Non-Operating Income |
5138.40 |
4.03 |
1631.40 |
1.38 |
1014.60 |
1.35 |
| Extraordinary/Prior Period |
-197.00 |
-0.15 |
147.10 |
0.12 |
-77.60 |
-0.10 |
| Tax |
1331.40 |
1.04 |
1364.20 |
1.15 |
1492.20 |
1.99 |
| Profit after tax(PAT) |
9516.30 |
7.46 |
7840.30 |
6.62 |
5152.00 |
6.86 |
| Cash Profit |
10906.10 |
8.55 |
9175.70 |
7.75 |
6437.70 |
8.58 |
| Dividend-Equity |
2834.00 |
2.22 |
2234.00 |
1.89 |
698.40 |
0.93 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
27580.50 |
14.87 |
26812.20 |
29.67 |
25896.70 |
31.87 |
| Net Block |
16490.30 |
8.89 |
17106.80 |
18.93 |
17321.30 |
21.32 |
| Capital WIP |
524.90 |
0.28 |
322.30 |
0.36 |
710.00 |
0.87 |
| Investments |
22495.70 |
12.13 |
25421.60 |
28.13 |
19759.60 |
24.32 |
| Inventory |
23059.90 |
12.44 |
18491.60 |
20.46 |
10191.80 |
12.54 |
| Receivables |
8318.80 |
4.49 |
9140.70 |
10.12 |
5758.00 |
7.09 |
| Other Current Assets |
114526.40 |
61.77 |
19878.40 |
22.00 |
27518.20 |
33.86 |
| Balance Sheet Total(BT) |
185416.00 |
100.00 |
90361.40 |
100.00 |
81258.90 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1417.00 |
0.76 |
1117.00 |
1.24 |
558.70 |
0.69 |
| Reserves |
130168.60 |
70.20 |
43396.70 |
48.03 |
40373.80 |
49.69 |
| Total Debt |
32578.10 |
17.57 |
28097.50 |
31.09 |
20566.70 |
25.31 |
| Creditors and Acceptances |
6927.90 |
3.74 |
9101.20 |
10.07 |
7233.10 |
8.90 |
| Other current liab/prov. |
14324.40 |
7.73 |
8649.00 |
9.57 |
12526.60 |
15.42 |
| Balance Sheet Total(BT) |
185416.00 |
100.00 |
90361.40 |
100.00 |
81258.90 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
19.86 |
22.31 |
22.00 |
| PBIT/Cap. Employed (%) |
7.88 |
15.78 |
13.87 |
| PAT/Networth (%) |
7.23 |
17.61 |
12.59 |
| Tax/PBT (%) |
12.27 |
14.82 |
22.46 |
| Total Debt/Networth (x) |
0.25 |
0.63 |
0.50 |
| Long Term Debt/Networth (x) |
0.02 |
0.18 |
0.22 |
| PBDIT/Finance Charges (x) |
6.97 |
5.79 |
5.43 |
| Current Ratio (x) |
6.87 |
2.68 |
2.20 |
| RM Inventory (days consumption) |
71.97 |
64.57 |
53.70 |
| FG inventory (days cost of sales) |
2.38 |
1.69 |
5.01 |
| Receivables (days gross sales) |
22.57 |
26.78 |
26.53 |
| Creditors (days cost of sales) |
21.38 |
30.93 |
39.83 |
| Op. curr. assets (days OI) |
118.00 |
118.00 |
149.00 |
|
|
Financials