|
|
| Shri Bajrang Alliance Limited |
|
Financials-Shri Bajrang Alliance Limited| Sector: Steel - Others | | BSE:526981 | NSE:NA | Bloomberg:SBJA@IN | Reuters:SHBA.BO | | Market Lot: 100 | Face Value: 10 | ISIN Demat: INE402H01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
810.34 |
756.69 |
7.09 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.95 |
0.32 |
509.38 |
| Total Income |
812.29 |
757.01 |
7.30 |
| Total Expenses |
-737.57 |
-752.75 |
-2.02 |
| OPBDIT |
1549.86 |
1509.76 |
2.66 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.19 |
-752.75 |
-99.31 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
2.97 |
-2.02 |
NM |
| After Tax Profit |
77.69 |
2.24 |
3368.30 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Sep-98(12) |
|
30-Sep-97(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
380.06 |
99.83 |
372.36 |
99.82 |
| Operating Income (OI) |
380.72 |
100.00 |
373.02 |
100.00 |
| OPBDIT |
42.86 |
11.26 |
28.17 |
7.55 |
| OPBDT |
19.13 |
5.02 |
16.69 |
4.48 |
| OPBT |
9.61 |
2.52 |
8.02 |
2.15 |
| Non-Operating Income |
0.00 |
0.00 |
-0.01 |
-0.00 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
0.47 |
0.12 |
3.05 |
0.82 |
| Profit after tax(PAT) |
9.13 |
2.40 |
4.96 |
1.33 |
| Cash Profit |
18.66 |
4.90 |
13.63 |
3.66 |
| Dividend-Equity |
3.00 |
0.79 |
3.00 |
0.80 |
|
| As on |
30-Sep-98 |
|
30-Sep-97 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
69.74 |
29.45 |
63.23 |
28.95 |
| Net Block |
33.40 |
14.11 |
36.02 |
16.49 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
6.50 |
2.75 |
4.00 |
1.83 |
| Inventory |
60.74 |
25.65 |
58.48 |
26.78 |
| Receivables |
91.71 |
38.73 |
75.37 |
34.51 |
| Other Current Assets |
44.46 |
18.77 |
44.55 |
20.39 |
| Balance Sheet Total(BT) |
236.81 |
100.00 |
218.43 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
29.99 |
12.66 |
29.99 |
13.73 |
| Reserves |
73.79 |
31.16 |
67.56 |
30.93 |
| Total Debt |
37.73 |
15.93 |
44.51 |
20.38 |
| Creditors and Acceptances |
83.65 |
35.32 |
60.20 |
27.56 |
| Other current liab/prov. |
11.66 |
4.93 |
16.17 |
7.40 |
| Balance Sheet Total(BT) |
236.81 |
100.00 |
218.43 |
100.00 |
|
| As on |
30-Sep-98 |
30-Sep-97 |
| OPBIT/Prod.cap.empl.(%) |
24.70 |
14.13 |
| PBIT/Cap. Employed (%) |
23.56 |
13.72 |
| PAT/Networth (%) |
8.80 |
5.09 |
| Tax/PBT (%) |
4.93 |
38.08 |
| Total Debt/Networth (x) |
0.36 |
0.46 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
1.81 |
2.45 |
| Current Ratio (x) |
2.07 |
2.34 |
| RM Inventory (days consumption) |
22.43 |
15.71 |
| FG inventory (days cost of sales) |
40.23 |
43.75 |
| Receivables (days gross sales) |
78.09 |
65.85 |
| Creditors (days cost of sales) |
90.36 |
63.72 |
| Op. curr. assets (days OI) |
189.00 |
175.00 |
|
|
Financials