|
|
|
Financials-Vedanta Limited| Sector: Minerals | | BSE:500295 | NSE:VEDL | Bloomberg:SSLT@IN | Reuters:SESA.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE205A01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
128830.00 |
66890.00 |
92.60 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
14740.00 |
48190.00 |
-69.41 |
| Total Income |
143570.00 |
115080.00 |
24.76 |
| Total Expenses |
-106160.00 |
-69740.00 |
52.22 |
| OPBDIT |
249730.00 |
184820.00 |
35.12 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7040.00 |
-69740.00 |
-89.91 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-4050.00 |
-15700.00 |
-74.20 |
| After Tax Profit |
33360.00 |
29640.00 |
12.55 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
35516.10 |
98.32 |
19877.31 |
97.06 |
17512.53 |
97.45 |
| Operating Income (OI) |
36122.10 |
100.00 |
20478.89 |
100.00 |
17971.41 |
100.00 |
| OPBDIT |
22161.00 |
61.35 |
9121.03 |
44.54 |
8368.13 |
46.56 |
| OPBDT |
22138.00 |
61.29 |
8896.73 |
43.44 |
8053.66 |
44.81 |
| OPBT |
21712.20 |
60.11 |
8583.94 |
41.92 |
7805.01 |
43.43 |
| Non-Operating Income |
657.20 |
1.82 |
414.52 |
2.02 |
265.81 |
1.48 |
| Extraordinary/Prior Period |
-14.00 |
-0.04 |
-52.00 |
-0.25 |
14.00 |
0.08 |
| Tax |
7435.40 |
20.58 |
2882.40 |
14.07 |
2690.80 |
14.97 |
| Profit after tax(PAT) |
14920.00 |
41.30 |
6064.06 |
29.61 |
5394.02 |
30.01 |
| Cash Profit |
15345.80 |
42.48 |
6376.85 |
31.14 |
5642.67 |
31.40 |
| Dividend-Equity |
1771.30 |
4.90 |
1574.48 |
7.69 |
1574.48 |
8.76 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
6378.20 |
20.00 |
5967.82 |
33.16 |
4716.89 |
33.57 |
| Net Block |
3980.90 |
12.49 |
3829.12 |
21.28 |
2837.33 |
20.20 |
| Capital WIP |
158.50 |
0.50 |
159.36 |
0.89 |
453.19 |
3.23 |
| Investments |
419.50 |
1.32 |
419.51 |
2.33 |
419.51 |
2.99 |
| Inventory |
2635.20 |
8.26 |
2550.05 |
14.17 |
2794.59 |
19.89 |
| Receivables |
4430.70 |
13.90 |
2271.36 |
12.62 |
2171.84 |
15.46 |
| Other Current Assets |
20259.80 |
63.54 |
8768.25 |
48.72 |
5372.49 |
38.24 |
| Balance Sheet Total(BT) |
31884.60 |
100.00 |
17997.64 |
100.00 |
14048.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
393.60 |
1.23 |
393.62 |
2.19 |
393.62 |
2.80 |
| Reserves |
27517.70 |
86.30 |
14669.99 |
81.51 |
10447.64 |
74.37 |
| Total Debt |
0.00 |
0.00 |
0.00 |
0.00 |
98.28 |
0.70 |
| Creditors and Acceptances |
1329.10 |
4.17 |
907.86 |
5.04 |
1012.66 |
7.21 |
| Other current liab/prov. |
2644.20 |
8.29 |
2026.16 |
11.26 |
2096.76 |
14.92 |
| Balance Sheet Total(BT) |
31884.60 |
100.00 |
17997.64 |
100.00 |
14048.95 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
280.51 |
141.47 |
152.49 |
| PBIT/Cap. Employed (%) |
80.63 |
61.53 |
80.10 |
| PAT/Networth (%) |
53.46 |
40.26 |
49.75 |
| Tax/PBT (%) |
33.26 |
32.22 |
33.28 |
| Total Debt/Networth (x) |
0.00 |
0.00 |
0.01 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
991.49 |
42.28 |
27.50 |
| Current Ratio (x) |
6.88 |
4.63 |
3.33 |
| RM Inventory (days consumption) |
113.31 |
139.93 |
146.30 |
| FG inventory (days cost of sales) |
26.40 |
24.01 |
27.20 |
| Receivables (days gross sales) |
45.53 |
41.71 |
45.27 |
| Creditors (days cost of sales) |
34.75 |
29.18 |
38.49 |
| Op. curr. assets (days OI) |
78.00 |
94.00 |
113.00 |
|
|
Financials