|
|
| Sadbhav Engineering Limited |
|
Financials-Sadbhav Engineering Limited| Sector: Engineering - Others | | BSE:532710 | NSE:SADBHAV | Bloomberg:SADE@IN | Reuters:SADE.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE226H01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
5560.08 |
4400.39 |
26.35 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
132.67 |
76.34 |
73.79 |
| Total Income |
5692.75 |
4476.73 |
27.16 |
| Total Expenses |
-5540.46 |
-4350.53 |
27.35 |
| OPBDIT |
11233.21 |
8827.26 |
27.26 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-235.33 |
-4350.53 |
-94.59 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.66 |
-9.66 |
-93.17 |
| After Tax Profit |
151.64 |
116.55 |
30.11 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
4885.81 |
99.71 |
2100.75 |
99.93 |
2217.52 |
99.88 |
| Operating Income (OI) |
4899.99 |
100.00 |
2102.25 |
100.00 |
2220.16 |
100.00 |
| OPBDIT |
592.34 |
12.09 |
309.31 |
14.71 |
326.00 |
14.68 |
| OPBDT |
516.43 |
10.54 |
186.29 |
8.86 |
200.21 |
9.02 |
| OPBT |
367.37 |
7.50 |
69.34 |
3.30 |
102.95 |
4.64 |
| Non-Operating Income |
13.62 |
0.28 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
19.78 |
0.40 |
-14.16 |
-0.67 |
-2.21 |
-0.10 |
| Tax |
136.90 |
2.79 |
14.00 |
0.67 |
30.04 |
1.35 |
| Profit after tax(PAT) |
263.86 |
5.38 |
41.18 |
1.96 |
70.70 |
3.18 |
| Cash Profit |
412.92 |
8.43 |
158.13 |
7.52 |
167.96 |
7.57 |
| Dividend-Equity |
43.75 |
0.89 |
2.00 |
0.10 |
2.00 |
0.09 |
|
| As on |
31-Mar-07 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2020.47 |
41.96 |
1446.12 |
75.44 |
1333.44 |
70.05 |
| Net Block |
1119.47 |
23.25 |
825.41 |
43.06 |
833.34 |
43.78 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
13.55 |
0.71 |
| Investments |
460.66 |
9.57 |
0.39 |
0.02 |
0.39 |
0.02 |
| Inventory |
466.78 |
9.69 |
385.15 |
20.09 |
155.84 |
8.19 |
| Receivables |
1339.38 |
27.82 |
419.54 |
21.89 |
581.75 |
30.56 |
| Other Current Assets |
1428.55 |
29.67 |
286.52 |
14.95 |
318.58 |
16.74 |
| Balance Sheet Total(BT) |
4814.85 |
100.00 |
1917.01 |
100.00 |
1903.44 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
109.00 |
2.26 |
10.00 |
0.52 |
10.00 |
0.53 |
| Reserves |
1331.67 |
27.66 |
404.18 |
21.08 |
355.11 |
18.66 |
| Total Debt |
729.92 |
15.16 |
584.66 |
30.50 |
504.94 |
26.53 |
| Creditors and Acceptances |
786.20 |
16.33 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
1858.07 |
38.59 |
918.18 |
47.90 |
1033.39 |
54.29 |
| Balance Sheet Total(BT) |
4814.85 |
100.00 |
1917.01 |
100.00 |
1903.44 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
25.92 |
19.27 |
26.72 |
| PBIT/Cap. Employed (%) |
21.96 |
17.84 |
26.45 |
| PAT/Networth (%) |
18.32 |
9.94 |
19.36 |
| Tax/PBT (%) |
34.16 |
25.37 |
29.82 |
| Total Debt/Networth (x) |
0.51 |
1.41 |
1.38 |
| Long Term Debt/Networth (x) |
0.39 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
8.24 |
2.40 |
2.57 |
| Current Ratio (x) |
1.22 |
1.19 |
1.02 |
| RM Inventory (days consumption) |
62.93 |
235.23 |
52.51 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
100.06 |
72.89 |
95.76 |
| Creditors (days cost of sales) |
66.62 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
241.00 |
189.00 |
174.00 |
|
|
Financials