|
|
| Rasandik Engineering Industries India Limited |
|
Financials-Rasandik Engineering Industries India Limited| Sector: Auto Ancillaries - Others | | BSE:522207 | NSE:NA | Bloomberg:RSDE@IN | Reuters:REIL.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE682D01011 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(12) |
31-Mar-2020(12) |
% Change |
| Sales of Products/Services |
1368.43 |
2076.12 |
-34.09 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
24.35 |
15.47 |
57.40 |
| Total Income |
1392.78 |
2091.59 |
-33.41 |
| Total Expenses |
-1467.04 |
-2278.62 |
-35.62 |
| OPBDIT |
2859.82 |
4370.21 |
-34.56 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-133.37 |
-2278.62 |
-94.15 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
16.54 |
153.84 |
-89.25 |
| After Tax Profit |
-57.73 |
-33.20 |
73.89 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1363.33 |
96.81 |
968.32 |
96.73 |
548.43 |
99.68 |
| Operating Income (OI) |
1408.27 |
100.00 |
1001.04 |
100.00 |
550.18 |
100.00 |
| OPBDIT |
351.21 |
24.94 |
300.73 |
30.04 |
235.87 |
42.87 |
| OPBDT |
136.69 |
9.71 |
80.82 |
8.07 |
45.59 |
8.29 |
| OPBT |
80.97 |
5.75 |
39.80 |
3.98 |
17.34 |
3.15 |
| Non-Operating Income |
1.21 |
0.09 |
0.57 |
0.06 |
3.30 |
0.60 |
| Extraordinary/Prior Period |
-0.40 |
-0.03 |
-11.92 |
-1.19 |
-3.72 |
-0.68 |
| Tax |
27.17 |
1.93 |
3.20 |
0.32 |
1.70 |
0.31 |
| Profit after tax(PAT) |
54.61 |
3.88 |
25.25 |
2.52 |
15.22 |
2.77 |
| Cash Profit |
110.33 |
7.83 |
66.26 |
6.62 |
43.47 |
7.90 |
| Dividend-Equity |
7.09 |
0.50 |
5.66 |
0.57 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
683.45 |
79.83 |
623.91 |
78.85 |
393.78 |
74.16 |
| Net Block |
457.63 |
53.45 |
452.12 |
57.14 |
294.85 |
55.53 |
| Capital WIP |
37.42 |
4.37 |
59.98 |
7.58 |
15.43 |
2.91 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
129.40 |
15.11 |
87.82 |
11.10 |
54.49 |
10.26 |
| Receivables |
137.27 |
16.03 |
147.66 |
18.66 |
88.31 |
16.63 |
| Other Current Assets |
94.40 |
11.03 |
43.70 |
5.52 |
77.88 |
14.67 |
| Balance Sheet Total(BT) |
856.12 |
100.00 |
791.28 |
100.00 |
530.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
47.25 |
5.52 |
47.19 |
5.96 |
39.69 |
7.48 |
| Reserves |
129.36 |
15.11 |
82.37 |
10.41 |
86.54 |
16.30 |
| Total Debt |
342.51 |
40.01 |
352.23 |
44.51 |
252.61 |
47.58 |
| Creditors and Acceptances |
203.49 |
23.77 |
194.97 |
24.64 |
120.79 |
22.75 |
| Other current liab/prov. |
133.51 |
15.60 |
114.51 |
14.47 |
31.32 |
5.90 |
| Balance Sheet Total(BT) |
856.12 |
100.00 |
791.28 |
100.00 |
530.95 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
61.34 |
61.57 |
57.13 |
| PBIT/Cap. Employed (%) |
61.51 |
58.88 |
57.01 |
| PAT/Networth (%) |
30.92 |
19.49 |
12.06 |
| Tax/PBT (%) |
33.22 |
11.25 |
10.05 |
| Total Debt/Networth (x) |
1.94 |
2.72 |
2.00 |
| Long Term Debt/Networth (x) |
0.69 |
1.07 |
0.96 |
| PBDIT/Finance Charges (x) |
1.64 |
1.32 |
1.24 |
| Current Ratio (x) |
1.07 |
0.90 |
1.45 |
| RM Inventory (days consumption) |
49.04 |
46.40 |
65.38 |
| FG inventory (days cost of sales) |
0.59 |
4.30 |
1.83 |
| Receivables (days gross sales) |
30.30 |
44.32 |
45.74 |
| Creditors (days cost of sales) |
70.26 |
101.62 |
140.27 |
| Op. curr. assets (days OI) |
93.00 |
100.00 |
146.00 |
|
|
Financials