|
|
| Raj Television Network Limited |
|
Financials-Raj Television Network Limited| Sector: Television Broadcasting | | BSE:532826 | NSE:RAJTV | Bloomberg:RAJT@IN | Reuters:RATV.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE952H01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
305.75 |
305.75 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
-0.22 |
-0.22 |
| Total Income |
305.53 |
305.53 |
| Total Expenses |
-217.03 |
-217.03 |
| OPBDIT |
522.56 |
522.56 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-17.06 |
-17.06 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
11.51 |
11.51 |
| After Tax Profit |
100.01 |
100.01 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
385.64 |
100.00 |
292.45 |
98.66 |
350.80 |
99.05 |
| Operating Income (OI) |
385.64 |
100.00 |
296.44 |
100.00 |
354.15 |
100.00 |
| OPBDIT |
158.29 |
41.05 |
74.49 |
25.13 |
79.58 |
22.47 |
| OPBDT |
147.25 |
38.18 |
65.84 |
22.21 |
70.54 |
19.92 |
| OPBT |
129.49 |
33.58 |
26.13 |
8.81 |
29.33 |
8.28 |
| Non-Operating Income |
2.74 |
0.71 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-10.40 |
-2.70 |
13.48 |
4.55 |
16.97 |
4.79 |
| Tax |
29.58 |
7.67 |
9.84 |
3.32 |
9.63 |
2.72 |
| Profit after tax(PAT) |
92.25 |
23.92 |
29.77 |
10.04 |
36.67 |
10.35 |
| Cash Profit |
110.01 |
28.53 |
47.36 |
15.98 |
51.58 |
14.57 |
| Dividend-Equity |
13.87 |
3.60 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
410.38 |
33.37 |
361.62 |
35.95 |
340.64 |
64.99 |
| Net Block |
311.38 |
25.32 |
296.16 |
29.44 |
291.74 |
55.66 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
49.41 |
4.02 |
0.00 |
0.00 |
0.44 |
0.08 |
| Receivables |
213.10 |
17.33 |
75.12 |
7.47 |
98.90 |
18.87 |
| Other Current Assets |
655.90 |
53.33 |
634.65 |
63.09 |
133.03 |
25.38 |
| Balance Sheet Total(BT) |
1229.79 |
100.00 |
1005.93 |
100.00 |
524.11 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
129.78 |
10.55 |
17.84 |
1.77 |
17.84 |
3.40 |
| Reserves |
816.71 |
66.41 |
290.87 |
28.92 |
261.09 |
49.82 |
| Total Debt |
66.61 |
5.42 |
94.75 |
9.42 |
135.13 |
25.78 |
| Creditors and Acceptances |
151.45 |
12.31 |
558.63 |
55.53 |
59.55 |
11.36 |
| Other current liab/prov. |
65.24 |
5.30 |
43.85 |
4.36 |
50.50 |
9.64 |
| Balance Sheet Total(BT) |
1229.79 |
100.00 |
1005.93 |
100.00 |
524.11 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
13.87 |
8.62 |
9.27 |
| PBIT/Cap. Employed (%) |
13.12 |
11.96 |
13.37 |
| PAT/Networth (%) |
9.75 |
9.65 |
13.15 |
| Tax/PBT (%) |
24.28 |
24.83 |
20.81 |
| Total Debt/Networth (x) |
0.07 |
0.31 |
0.48 |
| Long Term Debt/Networth (x) |
0.01 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
13.64 |
10.17 |
10.68 |
| Current Ratio (x) |
4.24 |
1.18 |
2.11 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
201.69 |
93.75 |
102.91 |
| Creditors (days cost of sales) |
243.15 |
918.67 |
79.17 |
| Op. curr. assets (days OI) |
869.00 |
874.00 |
239.00 |
|
|
Financials