|
|
| Prakash Industries Limited |
|
Financials-Prakash Industries Limited| Sector: Large | | BSE:506022 | NSE:PRAKASH | Bloomberg:PKI@IN | Reuters:PRKI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE603A01013 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
8910.00 |
7386.20 |
20.63 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
15.90 |
13.10 |
21.37 |
| Total Income |
8925.90 |
7399.30 |
20.63 |
| Total Expenses |
-8612.60 |
-7099.70 |
21.31 |
| OPBDIT |
17538.50 |
14499.00 |
20.96 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-392.00 |
-7099.70 |
-94.48 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
313.30 |
299.60 |
4.57 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7992.52 |
99.97 |
7305.32 |
99.98 |
7859.06 |
99.96 |
| Operating Income (OI) |
7995.07 |
100.00 |
7306.76 |
100.00 |
7862.34 |
100.00 |
| OPBDIT |
1529.41 |
19.13 |
1017.47 |
13.93 |
749.82 |
9.54 |
| OPBDT |
1346.07 |
16.84 |
809.76 |
11.08 |
-25.22 |
-0.32 |
| OPBT |
860.28 |
10.76 |
297.90 |
4.08 |
-706.24 |
-8.98 |
| Non-Operating Income |
5.20 |
0.06 |
4.91 |
0.07 |
1.17 |
0.01 |
| Extraordinary/Prior Period |
-147.19 |
-1.84 |
5067.57 |
69.35 |
2238.82 |
28.48 |
| Tax |
3.55 |
0.04 |
0.02 |
0.00 |
0.03 |
0.00 |
| Profit after tax(PAT) |
714.73 |
8.94 |
5370.36 |
73.50 |
1533.72 |
19.51 |
| Cash Profit |
1200.52 |
15.02 |
4401.97 |
60.25 |
25.00 |
0.32 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
10958.07 |
115.12 |
10339.86 |
111.23 |
9658.36 |
151.15 |
| Net Block |
5993.56 |
62.97 |
5923.24 |
63.72 |
4273.31 |
66.88 |
| Capital WIP |
114.88 |
1.21 |
93.93 |
1.01 |
65.25 |
1.02 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
887.77 |
9.33 |
830.47 |
8.93 |
794.97 |
12.44 |
| Receivables |
809.24 |
8.50 |
773.51 |
8.32 |
759.35 |
11.88 |
| Other Current Assets |
1713.06 |
18.00 |
1674.57 |
18.01 |
497.09 |
7.78 |
| Balance Sheet Total(BT) |
9518.52 |
100.00 |
9295.73 |
100.00 |
6389.97 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1010.98 |
10.62 |
1010.98 |
10.88 |
860.98 |
13.47 |
| Reserves |
2115.93 |
22.23 |
1401.21 |
15.07 |
-5250.86 |
-82.17 |
| Total Debt |
4984.73 |
52.37 |
5640.21 |
60.68 |
6300.57 |
98.60 |
| Creditors and Acceptances |
221.19 |
2.32 |
192.01 |
2.07 |
152.33 |
2.38 |
| Other current liab/prov. |
1185.68 |
12.46 |
1051.32 |
11.31 |
4326.95 |
67.71 |
| Balance Sheet Total(BT) |
9518.52 |
100.00 |
9295.73 |
100.00 |
6389.97 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
13.05 |
6.35 |
3.73 |
| PBIT/Cap. Employed (%) |
11.27 |
70.09 |
125.11 |
| PAT/Networth (%) |
22.86 |
222.63 |
-34.94 |
| Tax/PBT (%) |
0.49 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
1.59 |
2.34 |
-1.44 |
| Long Term Debt/Networth (x) |
1.52 |
2.24 |
-1.38 |
| PBDIT/Finance Charges (x) |
7.57 |
29.32 |
3.86 |
| Current Ratio (x) |
2.42 |
2.64 |
0.46 |
| RM Inventory (days consumption) |
30.66 |
32.98 |
36.05 |
| FG inventory (days cost of sales) |
13.25 |
9.57 |
4.32 |
| Receivables (days gross sales) |
32.71 |
35.31 |
33.11 |
| Creditors (days cost of sales) |
12.49 |
11.14 |
7.82 |
| Op. curr. assets (days OI) |
111.00 |
107.00 |
95.00 |
|
|
Financials