|
|
| Plastiblends India Limited |
|
Financials-Plastiblends India Limited| Sector: Miscella - Others | | BSE:523648 | NSE:PLASTIBLEN | Bloomberg:PBL@IN | Reuters:PLST.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE083C01022 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
1532.53 |
1031.68 |
48.55 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
17.65 |
7.49 |
135.65 |
| Total Income |
1550.18 |
1039.17 |
49.17 |
| Total Expenses |
-1456.71 |
-952.53 |
52.93 |
| OPBDIT |
3006.89 |
1991.70 |
50.97 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-41.65 |
-952.53 |
-95.63 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-25.98 |
-24.37 |
6.61 |
| After Tax Profit |
67.49 |
62.26 |
8.40 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1241.91 |
99.84 |
921.86 |
99.84 |
896.98 |
98.21 |
| Operating Income (OI) |
1243.88 |
100.00 |
923.34 |
100.00 |
913.31 |
100.00 |
| OPBDIT |
135.25 |
10.87 |
112.09 |
12.14 |
143.36 |
15.70 |
| OPBDT |
129.77 |
10.43 |
108.35 |
11.73 |
138.16 |
15.13 |
| OPBT |
113.40 |
9.12 |
94.00 |
10.18 |
124.87 |
13.67 |
| Non-Operating Income |
23.08 |
1.86 |
57.45 |
6.22 |
6.49 |
0.71 |
| Extraordinary/Prior Period |
1.81 |
0.15 |
5.21 |
0.56 |
-4.67 |
-0.51 |
| Tax |
17.50 |
1.41 |
20.17 |
2.18 |
22.61 |
2.48 |
| Profit after tax(PAT) |
120.79 |
9.71 |
136.50 |
14.78 |
104.08 |
11.40 |
| Cash Profit |
137.16 |
11.03 |
150.85 |
16.34 |
117.38 |
12.85 |
| Dividend-Equity |
42.23 |
3.40 |
42.23 |
4.57 |
29.24 |
3.20 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
368.33 |
38.60 |
295.37 |
40.33 |
268.12 |
40.66 |
| Net Block |
243.11 |
25.48 |
186.24 |
25.43 |
172.12 |
26.10 |
| Capital WIP |
134.89 |
14.14 |
0.86 |
0.12 |
8.29 |
1.26 |
| Investments |
14.62 |
1.53 |
11.70 |
1.60 |
22.29 |
3.38 |
| Inventory |
172.80 |
18.11 |
134.40 |
18.35 |
130.05 |
19.72 |
| Receivables |
166.95 |
17.50 |
110.39 |
15.07 |
126.49 |
19.18 |
| Other Current Assets |
221.76 |
23.24 |
288.77 |
39.43 |
200.26 |
30.37 |
| Balance Sheet Total(BT) |
954.14 |
100.00 |
732.36 |
100.00 |
659.50 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
64.97 |
6.81 |
64.97 |
8.87 |
64.97 |
9.85 |
| Reserves |
526.45 |
55.18 |
455.07 |
62.14 |
366.73 |
55.61 |
| Total Debt |
143.67 |
15.06 |
31.12 |
4.25 |
62.80 |
9.52 |
| Creditors and Acceptances |
58.30 |
6.11 |
41.64 |
5.69 |
38.05 |
5.77 |
| Other current liab/prov. |
160.74 |
16.85 |
139.56 |
19.06 |
126.95 |
19.25 |
| Balance Sheet Total(BT) |
954.14 |
100.00 |
732.36 |
100.00 |
659.50 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
26.98 |
32.49 |
40.94 |
| PBIT/Cap. Employed (%) |
23.95 |
29.15 |
27.13 |
| PAT/Networth (%) |
20.42 |
26.25 |
24.11 |
| Tax/PBT (%) |
12.65 |
12.87 |
17.85 |
| Total Debt/Networth (x) |
0.24 |
0.06 |
0.15 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
29.21 |
46.77 |
27.93 |
| Current Ratio (x) |
2.56 |
2.94 |
2.77 |
| RM Inventory (days consumption) |
39.47 |
49.32 |
54.27 |
| FG inventory (days cost of sales) |
26.35 |
22.40 |
19.73 |
| Receivables (days gross sales) |
43.52 |
38.56 |
45.07 |
| Creditors (days cost of sales) |
19.19 |
18.73 |
18.04 |
| Op. curr. assets (days OI) |
122.00 |
115.00 |
122.00 |
|
|
Financials