|
|
|
Financials-Orient Abrasives Limited| Sector: Abrasives | | BSE:504879 | NSE:ORIENTABRA | Bloomberg:OA@IN | Reuters:ORNT.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE569C01020 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
843.68 |
899.19 |
-6.17 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
10.97 |
25.33 |
-56.69 |
| Total Income |
854.65 |
924.52 |
-7.56 |
| Total Expenses |
-802.08 |
-860.97 |
-6.84 |
| OPBDIT |
1656.73 |
1785.49 |
-7.21 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-27.11 |
-860.97 |
-96.85 |
| Exceptional & Extraordinary Items |
0.00 |
-13.97 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-26.73 |
-6.03 |
343.28 |
| After Tax Profit |
25.84 |
43.54 |
-40.65 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1855.08 |
97.91 |
1637.03 |
97.82 |
1487.16 |
98.00 |
| Operating Income (OI) |
1894.76 |
100.00 |
1673.43 |
100.00 |
1517.52 |
100.00 |
| OPBDIT |
235.21 |
12.41 |
301.34 |
18.01 |
334.68 |
22.05 |
| OPBDT |
207.07 |
10.93 |
270.60 |
16.17 |
311.15 |
20.50 |
| OPBT |
149.45 |
7.89 |
223.32 |
13.35 |
273.05 |
17.99 |
| Non-Operating Income |
-1.59 |
-0.08 |
-0.71 |
-0.04 |
-2.92 |
-0.19 |
| Extraordinary/Prior Period |
183.36 |
9.68 |
-19.35 |
-1.16 |
4.21 |
0.28 |
| Tax |
76.25 |
4.02 |
45.88 |
2.74 |
68.31 |
4.50 |
| Profit after tax(PAT) |
254.97 |
13.46 |
157.38 |
9.40 |
206.02 |
13.58 |
| Cash Profit |
312.59 |
16.50 |
204.66 |
12.23 |
244.13 |
16.09 |
| Dividend-Equity |
42.27 |
2.23 |
44.27 |
2.65 |
41.87 |
2.76 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
782.76 |
43.69 |
692.02 |
57.29 |
602.56 |
55.71 |
| Net Block |
454.03 |
25.34 |
370.47 |
30.67 |
324.19 |
29.97 |
| Capital WIP |
355.16 |
19.83 |
84.89 |
7.03 |
33.19 |
3.07 |
| Investments |
0.03 |
0.00 |
0.03 |
0.00 |
0.03 |
0.00 |
| Inventory |
419.55 |
23.42 |
298.34 |
24.70 |
282.13 |
26.08 |
| Receivables |
428.64 |
23.93 |
339.85 |
28.14 |
331.38 |
30.64 |
| Other Current Assets |
134.07 |
7.48 |
114.25 |
9.46 |
110.67 |
10.23 |
| Balance Sheet Total(BT) |
1791.48 |
100.00 |
1207.83 |
100.00 |
1081.60 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
59.83 |
3.34 |
59.83 |
4.95 |
59.83 |
5.53 |
| Reserves |
723.17 |
40.37 |
517.65 |
42.86 |
410.75 |
37.98 |
| Total Debt |
600.49 |
33.52 |
326.01 |
26.99 |
334.29 |
30.91 |
| Creditors and Acceptances |
273.69 |
15.28 |
192.30 |
15.92 |
179.18 |
16.57 |
| Other current liab/prov. |
134.30 |
7.50 |
112.04 |
9.28 |
97.55 |
9.02 |
| Balance Sheet Total(BT) |
1791.48 |
100.00 |
1207.83 |
100.00 |
1081.60 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
17.27 |
31.04 |
38.43 |
| PBIT/Cap. Employed (%) |
34.95 |
28.59 |
38.60 |
| PAT/Networth (%) |
32.56 |
27.25 |
43.78 |
| Tax/PBT (%) |
23.02 |
22.57 |
24.90 |
| Total Debt/Networth (x) |
0.77 |
0.56 |
0.71 |
| Long Term Debt/Networth (x) |
0.23 |
0.03 |
0.10 |
| PBDIT/Finance Charges (x) |
14.82 |
9.15 |
14.28 |
| Current Ratio (x) |
2.41 |
2.47 |
2.62 |
| RM Inventory (days consumption) |
109.60 |
110.96 |
134.24 |
| FG inventory (days cost of sales) |
30.05 |
18.00 |
20.71 |
| Receivables (days gross sales) |
73.28 |
66.04 |
70.71 |
| Creditors (days cost of sales) |
60.19 |
51.16 |
55.29 |
| Op. curr. assets (days OI) |
188.00 |
164.00 |
173.00 |
|
|
Financials