|
|
|
Financials-Mirc Electronics Limited| Sector: TV/Audio/VCR | | BSE:500279 | NSE:MIRCELECTR | Bloomberg:MIRC@IN | Reuters:MIRC.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE831A01028 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
2288.30 |
2288.30 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
4.60 |
4.60 |
| Total Income |
2292.90 |
2292.90 |
| Total Expenses |
-2272.00 |
-2272.00 |
| OPBDIT |
4564.90 |
4564.90 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-13.00 |
-13.00 |
| Exceptional & Extraordinary Items |
-6.00 |
-6.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
0.00 |
0.00 |
| After Tax Profit |
14.90 |
14.90 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
15131.70 |
99.76 |
12130.53 |
99.12 |
10846.47 |
99.48 |
| Operating Income (OI) |
15168.32 |
100.00 |
12238.14 |
100.00 |
10903.38 |
100.00 |
| OPBDIT |
904.75 |
5.96 |
893.66 |
7.30 |
707.19 |
6.49 |
| OPBDT |
701.94 |
4.63 |
717.17 |
5.86 |
577.80 |
5.30 |
| OPBT |
504.55 |
3.33 |
492.12 |
4.02 |
384.02 |
3.52 |
| Non-Operating Income |
9.61 |
0.06 |
13.99 |
0.11 |
21.89 |
0.20 |
| Extraordinary/Prior Period |
-1.43 |
-0.01 |
-55.46 |
-0.45 |
-96.55 |
-0.89 |
| Tax |
171.58 |
1.13 |
122.73 |
1.00 |
31.51 |
0.29 |
| Profit after tax(PAT) |
341.15 |
2.25 |
327.93 |
2.68 |
277.85 |
2.55 |
| Cash Profit |
538.54 |
3.55 |
552.97 |
4.52 |
471.63 |
4.33 |
| Dividend-Equity |
106.50 |
0.70 |
106.50 |
0.87 |
85.20 |
0.78 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
3397.04 |
50.93 |
3213.76 |
53.00 |
2959.47 |
52.00 |
| Net Block |
2057.97 |
30.85 |
2065.72 |
34.07 |
2025.62 |
35.59 |
| Capital WIP |
1.29 |
0.02 |
0.10 |
0.00 |
43.53 |
0.76 |
| Investments |
259.98 |
3.90 |
210.87 |
3.48 |
208.27 |
3.66 |
| Inventory |
2303.45 |
34.53 |
1748.81 |
28.84 |
1642.48 |
28.86 |
| Receivables |
1042.15 |
15.62 |
1131.17 |
18.65 |
903.38 |
15.87 |
| Other Current Assets |
1005.31 |
15.07 |
907.09 |
14.96 |
868.28 |
15.26 |
| Balance Sheet Total(BT) |
6670.14 |
100.00 |
6063.75 |
100.00 |
5691.57 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
141.94 |
2.13 |
141.94 |
2.34 |
140.48 |
2.47 |
| Reserves |
2218.26 |
33.26 |
2010.99 |
33.16 |
1807.74 |
31.76 |
| Total Debt |
1618.85 |
24.27 |
1661.95 |
27.41 |
2012.53 |
35.36 |
| Creditors and Acceptances |
1315.84 |
19.73 |
1208.93 |
19.94 |
833.87 |
14.65 |
| Other current liab/prov. |
1375.26 |
20.62 |
1039.94 |
17.15 |
896.96 |
15.76 |
| Balance Sheet Total(BT) |
6670.15 |
100.00 |
6063.75 |
100.00 |
5691.57 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
19.03 |
18.56 |
14.01 |
| PBIT/Cap. Employed (%) |
17.99 |
16.44 |
11.20 |
| PAT/Networth (%) |
14.45 |
15.23 |
14.26 |
| Tax/PBT (%) |
33.46 |
27.23 |
10.19 |
| Total Debt/Networth (x) |
0.69 |
0.77 |
1.03 |
| Long Term Debt/Networth (x) |
0.23 |
0.63 |
0.65 |
| PBDIT/Finance Charges (x) |
4.50 |
4.83 |
4.89 |
| Current Ratio (x) |
1.62 |
1.68 |
1.97 |
| RM Inventory (days consumption) |
55.73 |
57.30 |
58.86 |
| FG inventory (days cost of sales) |
25.17 |
25.32 |
23.86 |
| Receivables (days gross sales) |
23.05 |
30.90 |
27.84 |
| Creditors (days cost of sales) |
33.67 |
38.90 |
29.85 |
| Op. curr. assets (days OI) |
103.00 |
111.00 |
109.00 |
|
|
Financials