|
|
| Maruti Suzuki India Limited |
|
Financials-Maruti Suzuki India Limited| Sector: Passenger Cars, Utility Vehicles | | BSE:532500 | NSE:MARUTI | Bloomberg:MSIL@IN | Reuters:MRTI.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE585B01010 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
240237.00 |
240237.00 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
898.00 |
898.00 |
| Total Income |
241135.00 |
241135.00 |
| Total Expenses |
-228060.00 |
-228060.00 |
| OPBDIT |
469195.00 |
469195.00 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-7410.00 |
-7410.00 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-1414.00 |
-1414.00 |
| After Tax Profit |
11661.00 |
11661.00 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
178916.00 |
97.66 |
146963.00 |
97.93 |
120159.00 |
97.99 |
| Operating Income (OI) |
183206.00 |
100.00 |
150064.00 |
100.00 |
122629.00 |
100.00 |
| OPBDIT |
27079.00 |
14.78 |
22960.00 |
15.30 |
19289.00 |
15.73 |
| OPBDT |
27293.00 |
14.90 |
22490.00 |
14.99 |
18685.00 |
15.24 |
| OPBT |
21611.00 |
11.80 |
19776.00 |
13.18 |
15831.00 |
12.91 |
| Non-Operating Income |
3419.00 |
1.87 |
3022.00 |
2.01 |
1669.00 |
1.36 |
| Extraordinary/Prior Period |
-26.00 |
-0.01 |
-897.00 |
-0.60 |
321.00 |
0.26 |
| Tax |
7696.00 |
4.20 |
6281.00 |
4.19 |
5930.00 |
4.84 |
| Profit after tax(PAT) |
17308.00 |
9.45 |
15620.00 |
10.41 |
11891.00 |
9.70 |
| Cash Profit |
22990.00 |
12.55 |
18334.00 |
12.22 |
14745.00 |
12.02 |
| Dividend-Equity |
1445.00 |
0.79 |
1300.00 |
0.87 |
1011.00 |
0.82 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
72853.00 |
58.73 |
61468.00 |
59.89 |
49546.00 |
64.27 |
| Net Block |
32965.00 |
26.58 |
26597.00 |
25.91 |
16952.00 |
21.99 |
| Capital WIP |
7363.00 |
5.94 |
2389.00 |
2.33 |
920.00 |
1.19 |
| Investments |
51807.00 |
41.77 |
34092.00 |
33.22 |
20512.00 |
26.61 |
| Inventory |
10380.00 |
8.37 |
7132.00 |
6.95 |
8812.00 |
11.43 |
| Receivables |
6555.00 |
5.28 |
7474.00 |
7.28 |
6548.00 |
8.49 |
| Other Current Assets |
14970.00 |
12.07 |
24954.00 |
24.31 |
23347.00 |
30.28 |
| Balance Sheet Total(BT) |
124040.00 |
100.00 |
102638.00 |
100.00 |
77091.00 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
1445.00 |
1.16 |
1445.00 |
1.41 |
1445.00 |
1.87 |
| Reserves |
82709.00 |
66.68 |
67094.00 |
65.37 |
53081.00 |
68.85 |
| Total Debt |
9002.00 |
7.26 |
6308.00 |
6.15 |
717.00 |
0.93 |
| Creditors and Acceptances |
8549.00 |
6.89 |
9096.00 |
8.86 |
5551.00 |
7.20 |
| Other current liab/prov. |
22335.00 |
18.01 |
18695.00 |
18.21 |
16297.00 |
21.14 |
| Balance Sheet Total(BT) |
124040.00 |
100.00 |
102638.00 |
100.00 |
77091.00 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
63.22 |
52.77 |
48.61 |
| PBIT/Cap. Employed (%) |
28.90 |
30.87 |
33.92 |
| PAT/Networth (%) |
20.57 |
22.79 |
21.81 |
| Tax/PBT (%) |
30.78 |
28.68 |
33.28 |
| Total Debt/Networth (x) |
0.11 |
0.09 |
0.01 |
| Long Term Debt/Networth (x) |
0.06 |
0.08 |
0.01 |
| PBDIT/Finance Charges (x) |
-142.39 |
53.37 |
35.23 |
| Current Ratio (x) |
1.03 |
1.42 |
1.77 |
| RM Inventory (days consumption) |
10.39 |
12.58 |
12.33 |
| FG inventory (days cost of sales) |
12.64 |
6.45 |
17.16 |
| Receivables (days gross sales) |
11.38 |
15.86 |
16.20 |
| Creditors (days cost of sales) |
19.99 |
26.12 |
19.61 |
| Op. curr. assets (days OI) |
61.00 |
94.00 |
112.00 |
|
|
Financials