|
|
|
Financials-Linc Limited| Sector: Printing and Stationery | | BSE:531241 | NSE:LINC | Bloomberg:LPP@IN | Reuters:LINC.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE802B01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
937.65 |
1009.78 |
-7.14 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
11.31 |
-0.50 |
NM |
| Total Income |
948.96 |
1009.28 |
-5.98 |
| Total Expenses |
-904.87 |
-942.45 |
-3.99 |
| OPBDIT |
1853.83 |
1951.73 |
-5.02 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-30.59 |
-942.45 |
-96.75 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
17.86 |
-17.08 |
NM |
| After Tax Profit |
61.96 |
49.75 |
24.54 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1236.57 |
99.97 |
852.96 |
99.94 |
582.15 |
98.58 |
| Operating Income (OI) |
1236.99 |
100.00 |
853.46 |
100.00 |
590.55 |
100.00 |
| OPBDIT |
89.63 |
7.25 |
72.49 |
8.49 |
54.29 |
9.19 |
| OPBDT |
78.57 |
6.35 |
60.78 |
7.12 |
37.36 |
6.33 |
| OPBT |
56.22 |
4.54 |
42.97 |
5.04 |
22.65 |
3.84 |
| Non-Operating Income |
0.96 |
0.08 |
1.83 |
0.21 |
-0.00 |
-0.00 |
| Extraordinary/Prior Period |
-0.30 |
-0.02 |
-0.91 |
-0.11 |
-1.56 |
-0.26 |
| Tax |
9.60 |
0.78 |
4.32 |
0.51 |
3.00 |
0.51 |
| Profit after tax(PAT) |
47.27 |
3.82 |
39.57 |
4.64 |
18.08 |
3.06 |
| Cash Profit |
69.62 |
5.63 |
57.38 |
6.72 |
34.36 |
5.82 |
| Dividend-Equity |
13.60 |
1.10 |
9.60 |
1.12 |
4.00 |
0.68 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
205.81 |
34.15 |
164.56 |
35.33 |
125.05 |
31.34 |
| Net Block |
125.40 |
20.81 |
105.85 |
22.72 |
98.95 |
24.80 |
| Capital WIP |
9.72 |
1.61 |
11.67 |
2.51 |
9.13 |
2.29 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
304.78 |
50.57 |
219.94 |
47.22 |
171.10 |
42.88 |
| Receivables |
128.51 |
21.32 |
95.96 |
20.60 |
83.70 |
20.97 |
| Other Current Assets |
34.29 |
5.69 |
32.38 |
6.95 |
36.17 |
9.07 |
| Balance Sheet Total(BT) |
602.71 |
100.00 |
465.81 |
100.00 |
399.05 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
80.00 |
13.27 |
80.00 |
17.18 |
80.00 |
20.05 |
| Reserves |
165.03 |
27.38 |
133.05 |
28.56 |
87.85 |
22.01 |
| Total Debt |
210.06 |
34.85 |
136.38 |
29.28 |
158.71 |
39.77 |
| Creditors and Acceptances |
117.81 |
19.55 |
94.94 |
20.38 |
58.55 |
14.67 |
| Other current liab/prov. |
29.81 |
4.95 |
21.43 |
4.60 |
13.94 |
3.49 |
| Balance Sheet Total(BT) |
602.71 |
100.00 |
465.81 |
100.00 |
399.05 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
15.11 |
16.19 |
12.47 |
| PBIT/Cap. Employed (%) |
15.25 |
16.46 |
11.98 |
| PAT/Networth (%) |
19.29 |
18.57 |
10.77 |
| Tax/PBT (%) |
16.88 |
9.84 |
14.23 |
| Total Debt/Networth (x) |
0.86 |
0.64 |
0.95 |
| Long Term Debt/Networth (x) |
0.04 |
0.23 |
0.35 |
| PBDIT/Finance Charges (x) |
8.16 |
6.27 |
3.11 |
| Current Ratio (x) |
3.17 |
2.99 |
4.01 |
| RM Inventory (days consumption) |
84.64 |
108.31 |
120.64 |
| FG inventory (days cost of sales) |
37.29 |
29.08 |
37.19 |
| Receivables (days gross sales) |
37.93 |
41.06 |
52.48 |
| Creditors (days cost of sales) |
37.48 |
44.37 |
39.85 |
| Op. curr. assets (days OI) |
138.00 |
149.00 |
180.00 |
|
|
Financials