|
|
| Trigyn Technologies Limited |
|
Financials-Trigyn Technologies Limited| Sector: Software - Small/Medium | | BSE:517562 | NSE:TRIGYN | Bloomberg:LES@IN | Reuters:TRIG.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE948A01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
312.78 |
205.13 |
52.48 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
76.33 |
114.71 |
-33.46 |
| Total Income |
389.11 |
319.84 |
21.66 |
| Total Expenses |
-336.95 |
-287.87 |
17.05 |
| OPBDIT |
726.06 |
607.71 |
19.47 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.68 |
-287.87 |
-97.33 |
| Exceptional & Extraordinary Items |
0.25 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-11.62 |
-14.40 |
-19.31 |
| After Tax Profit |
40.80 |
17.57 |
132.21 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
81.70 |
87.40 |
32.22 |
76.38 |
48.57 |
84.61 |
| Operating Income (OI) |
93.48 |
100.00 |
42.19 |
100.00 |
57.41 |
99.99 |
| OPBDIT |
22.98 |
24.58 |
-1.29 |
-3.05 |
2.00 |
3.48 |
| OPBDT |
21.69 |
23.20 |
-67.41 |
-159.78 |
-65.90 |
-114.79 |
| OPBT |
20.58 |
22.01 |
-70.06 |
-166.07 |
-71.81 |
-125.08 |
| Non-Operating Income |
0.30 |
0.32 |
1.18 |
2.81 |
13.60 |
23.69 |
| Extraordinary/Prior Period |
346.10 |
370.24 |
0.00 |
0.00 |
123.86 |
215.74 |
| Tax |
0.34 |
0.36 |
0.21 |
0.50 |
0.05 |
0.08 |
| Profit after tax(PAT) |
366.64 |
392.21 |
-69.09 |
-163.76 |
65.61 |
114.28 |
| Cash Profit |
367.76 |
393.41 |
-66.44 |
-157.48 |
71.51 |
124.57 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
153.52 |
22.63 |
148.96 |
27.34 |
149.25 |
26.54 |
| Net Block |
8.35 |
1.23 |
4.22 |
0.78 |
6.73 |
1.20 |
| Capital WIP |
4.13 |
0.61 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
479.42 |
70.66 |
479.42 |
87.99 |
479.42 |
85.25 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
37.40 |
5.51 |
17.01 |
3.12 |
3.71 |
0.66 |
| Other Current Assets |
149.20 |
21.99 |
44.17 |
8.11 |
72.54 |
12.90 |
| Balance Sheet Total(BT) |
678.50 |
100.00 |
544.83 |
100.00 |
562.40 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
249.61 |
36.79 |
148.50 |
27.26 |
148.50 |
26.40 |
| Reserves |
336.88 |
49.65 |
-72.06 |
-13.23 |
-3.27 |
-0.58 |
| Total Debt |
0.00 |
0.00 |
266.05 |
48.83 |
283.49 |
50.41 |
| Creditors and Acceptances |
5.03 |
0.74 |
0.19 |
0.04 |
0.22 |
0.04 |
| Other current liab/prov. |
86.98 |
12.82 |
202.15 |
37.10 |
133.46 |
23.73 |
| Balance Sheet Total(BT) |
678.50 |
100.00 |
544.83 |
100.00 |
562.40 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
21.24 |
2.88 |
7.71 |
| PBIT/Cap. Employed (%) |
63.24 |
-0.80 |
31.15 |
| PAT/Networth (%) |
62.52 |
-90.39 |
45.17 |
| Tax/PBT (%) |
0.09 |
-0.31 |
0.07 |
| Total Debt/Networth (x) |
0.00 |
3.48 |
1.95 |
| Long Term Debt/Networth (x) |
0.00 |
2.83 |
1.61 |
| PBDIT/Finance Charges (x) |
286.98 |
-0.00 |
2.05 |
| Current Ratio (x) |
2.03 |
0.30 |
0.57 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
167.09 |
192.72 |
27.86 |
| Creditors (days cost of sales) |
26.03 |
1.62 |
1.48 |
| Op. curr. assets (days OI) |
658.00 |
-1537.00 |
-1112.00 |
|
|
Financials