|
|
| KEC International Limited |
|
Financials-KEC International Limited| Sector: Power - Others | | BSE:532714 | NSE:KEC | Bloomberg:KECI@IN | Reuters:KECL.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE389H01022 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
41012.40 |
41012.40 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
80.00 |
80.00 |
| Total Income |
41092.40 |
41092.40 |
| Total Expenses |
-37809.50 |
-37809.50 |
| OPBDIT |
78901.90 |
78901.90 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-296.60 |
-296.60 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-978.60 |
-978.60 |
| After Tax Profit |
2304.30 |
2304.30 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
28137.42 |
99.93 |
20397.38 |
99.97 |
17241.76 |
99.98 |
| Operating Income (OI) |
28158.37 |
100.00 |
20403.70 |
100.00 |
17244.49 |
100.00 |
| OPBDIT |
3897.09 |
13.84 |
2974.59 |
14.58 |
2104.51 |
12.20 |
| OPBDT |
2883.57 |
10.24 |
1921.62 |
9.42 |
988.11 |
5.73 |
| OPBT |
2632.92 |
9.35 |
1587.27 |
7.78 |
718.66 |
4.17 |
| Non-Operating Income |
-14.39 |
-0.05 |
11.30 |
0.06 |
46.04 |
0.27 |
| Extraordinary/Prior Period |
-66.83 |
-0.24 |
-89.17 |
-0.44 |
-201.15 |
-1.17 |
| Tax |
830.09 |
2.95 |
463.00 |
2.27 |
70.54 |
0.41 |
| Profit after tax(PAT) |
1721.61 |
6.11 |
1046.41 |
5.13 |
493.01 |
2.86 |
| Cash Profit |
1972.26 |
7.00 |
1380.76 |
6.77 |
762.46 |
4.42 |
| Dividend-Equity |
246.72 |
0.88 |
169.59 |
0.83 |
45.22 |
0.26 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2733.87 |
12.19 |
2198.65 |
15.04 |
2024.45 |
15.66 |
| Net Block |
2245.07 |
10.01 |
1871.17 |
12.80 |
1891.75 |
14.63 |
| Capital WIP |
188.95 |
0.84 |
22.92 |
0.16 |
59.64 |
0.46 |
| Investments |
4.65 |
0.02 |
205.91 |
1.41 |
204.76 |
1.58 |
| Inventory |
2053.33 |
9.16 |
1505.69 |
10.30 |
1249.00 |
9.66 |
| Receivables |
14300.06 |
63.78 |
9040.92 |
61.83 |
7260.39 |
56.16 |
| Other Current Assets |
3628.04 |
16.18 |
1975.72 |
13.51 |
2262.57 |
17.50 |
| Balance Sheet Total(BT) |
22420.10 |
100.00 |
14622.32 |
100.00 |
12928.12 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
493.44 |
2.20 |
376.86 |
2.58 |
376.86 |
2.92 |
| Reserves |
2284.88 |
10.19 |
8.02 |
0.05 |
-973.45 |
-7.53 |
| Total Debt |
6021.72 |
26.86 |
3994.23 |
27.32 |
3456.33 |
26.73 |
| Creditors and Acceptances |
11171.47 |
49.83 |
7281.46 |
49.80 |
6820.77 |
52.76 |
| Other current liab/prov. |
2448.60 |
10.92 |
2961.75 |
20.26 |
3247.62 |
25.12 |
| Balance Sheet Total(BT) |
22420.10 |
100.00 |
14622.32 |
100.00 |
12928.12 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
42.37 |
63.62 |
70.71 |
| PBIT/Cap. Employed (%) |
41.40 |
58.82 |
60.00 |
| PAT/Networth (%) |
61.97 |
271.88 |
-82.64 |
| Tax/PBT (%) |
32.53 |
30.67 |
12.52 |
| Total Debt/Networth (x) |
2.17 |
10.38 |
-5.79 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
-0.00 |
| PBDIT/Finance Charges (x) |
3.77 |
2.75 |
1.75 |
| Current Ratio (x) |
1.47 |
1.22 |
1.07 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
3.33 |
3.32 |
6.08 |
| Receivables (days gross sales) |
182.89 |
158.98 |
149.84 |
| Creditors (days cost of sales) |
168.07 |
152.49 |
164.44 |
| Op. curr. assets (days OI) |
256.00 |
223.00 |
228.00 |
|
|
Financials