|
|
| Kanishk Steel Industries Limited |
|
Financials-Kanishk Steel Industries Limited| Sector: Steel - Others | | BSE:513456 | NSE:NA | Bloomberg:KNS@IN | Reuters:KNSK.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE791E01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
647.90 |
519.22 |
24.78 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
209.05 |
8.44 |
2376.90 |
| Total Income |
856.95 |
527.66 |
62.41 |
| Total Expenses |
-823.84 |
-526.45 |
56.49 |
| OPBDIT |
1680.79 |
1054.11 |
59.45 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2.07 |
-526.45 |
-99.61 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
3.27 |
14.09 |
-76.79 |
| After Tax Profit |
36.38 |
15.31 |
137.62 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
773.72 |
28.26 |
1247.94 |
80.46 |
| Operating Income (OI) |
2738.18 |
100.00 |
1551.06 |
100.00 |
| OPBDIT |
113.86 |
4.16 |
42.31 |
2.73 |
| OPBDT |
99.19 |
3.62 |
29.14 |
1.88 |
| OPBT |
79.51 |
2.90 |
16.26 |
1.05 |
| Non-Operating Income |
1.13 |
0.04 |
5.41 |
0.35 |
| Extraordinary/Prior Period |
-25.40 |
-0.93 |
2.75 |
0.18 |
| Tax |
6.83 |
0.25 |
7.91 |
0.51 |
| Profit after tax(PAT) |
48.40 |
1.77 |
16.51 |
1.06 |
| Cash Profit |
68.08 |
2.49 |
29.40 |
1.90 |
| Dividend-Equity |
18.67 |
0.68 |
8.44 |
0.54 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
596.64 |
53.14 |
253.40 |
39.50 |
| Net Block |
479.01 |
42.66 |
155.46 |
24.23 |
| Capital WIP |
38.55 |
3.43 |
118.71 |
18.50 |
| Investments |
58.47 |
5.21 |
58.50 |
9.12 |
| Inventory |
244.39 |
21.77 |
126.84 |
19.77 |
| Receivables |
193.41 |
17.23 |
115.94 |
18.07 |
| Other Current Assets |
108.91 |
9.70 |
66.10 |
10.30 |
| Balance Sheet Total(BT) |
1122.74 |
100.00 |
641.54 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
184.31 |
16.42 |
182.36 |
28.43 |
| Reserves |
222.46 |
19.81 |
182.63 |
28.47 |
| Total Debt |
251.70 |
22.42 |
73.64 |
11.48 |
| Creditors and Acceptances |
349.64 |
31.14 |
135.77 |
21.16 |
| Other current liab/prov. |
114.63 |
10.21 |
67.13 |
10.46 |
| Balance Sheet Total(BT) |
1122.74 |
100.00 |
641.54 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
16.77 |
11.26 |
| PBIT/Cap. Employed (%) |
11.28 |
11.75 |
| PAT/Networth (%) |
11.90 |
4.52 |
| Tax/PBT (%) |
12.37 |
32.39 |
| Total Debt/Networth (x) |
0.62 |
0.20 |
| Long Term Debt/Networth (x) |
0.53 |
0.07 |
| PBDIT/Finance Charges (x) |
6.11 |
3.83 |
| Current Ratio (x) |
1.18 |
1.52 |
| RM Inventory (days consumption) |
28.68 |
30.77 |
| FG inventory (days cost of sales) |
8.02 |
2.73 |
| Receivables (days gross sales) |
79.59 |
31.89 |
| Creditors (days cost of sales) |
48.63 |
32.85 |
| Op. curr. assets (days OI) |
73.00 |
73.00 |
|
|
Financials