|
|
|
Financials-JSW Steel Limited| Sector: Flat Products | | BSE:500228 | NSE:JSWSTEEL | Bloomberg:JSTL@IN | Reuters:JSTL.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE019A01038 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
259590.00 |
102930.00 |
152.20 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
2000.00 |
1540.00 |
29.87 |
| Total Income |
261590.00 |
104470.00 |
150.40 |
| Total Expenses |
-183090.00 |
-106640.00 |
71.69 |
| OPBDIT |
444680.00 |
211110.00 |
110.64 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-9980.00 |
-106640.00 |
-90.64 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-25920.00 |
710.00 |
NM |
| After Tax Profit |
52580.00 |
-1460.00 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
114200.00 |
98.73 |
85950.30 |
99.04 |
61716.60 |
99.79 |
| Operating Income (OI) |
115666.10 |
100.00 |
86780.30 |
100.00 |
61848.10 |
100.00 |
| OPBDIT |
35028.40 |
30.28 |
29016.40 |
33.44 |
17855.40 |
28.87 |
| OPBDT |
31128.90 |
26.91 |
25140.50 |
28.97 |
13954.40 |
22.56 |
| OPBT |
24257.10 |
20.97 |
19068.00 |
21.97 |
9278.30 |
15.00 |
| Non-Operating Income |
584.10 |
0.50 |
83.80 |
0.10 |
3740.60 |
6.05 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
-2706.30 |
-3.12 |
-4336.10 |
-7.01 |
| Tax |
7559.30 |
6.54 |
3525.50 |
4.06 |
117.50 |
0.19 |
| Profit after tax(PAT) |
17281.90 |
14.94 |
12920.00 |
14.89 |
8565.30 |
13.85 |
| Cash Profit |
24153.70 |
20.88 |
18992.50 |
21.89 |
13241.40 |
21.41 |
| Dividend-Equity |
2618.70 |
2.26 |
2049.80 |
2.36 |
1255.80 |
2.03 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
139388.10 |
67.74 |
105001.30 |
81.60 |
83684.30 |
74.65 |
| Net Block |
109529.10 |
53.23 |
81867.10 |
63.62 |
65179.80 |
58.14 |
| Capital WIP |
56124.30 |
27.28 |
20029.30 |
15.56 |
18619.00 |
16.61 |
| Investments |
7077.70 |
3.44 |
1929.30 |
1.50 |
850.70 |
0.76 |
| Inventory |
15491.60 |
7.53 |
10113.50 |
7.86 |
9242.30 |
8.24 |
| Receivables |
3373.90 |
1.64 |
2451.60 |
1.91 |
2291.90 |
2.04 |
| Other Current Assets |
14157.50 |
6.88 |
12291.30 |
9.55 |
15920.00 |
14.20 |
| Balance Sheet Total(BT) |
205754.10 |
100.00 |
128682.10 |
100.00 |
112103.70 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
2480.80 |
1.21 |
2250.10 |
1.75 |
2180.30 |
1.94 |
| Reserves |
71376.60 |
34.69 |
48709.90 |
37.85 |
35551.20 |
31.71 |
| Total Debt |
78354.60 |
38.08 |
44520.60 |
34.60 |
43750.80 |
39.03 |
| Creditors and Acceptances |
32907.00 |
15.99 |
19874.10 |
15.44 |
16401.10 |
14.63 |
| Other current liab/prov. |
20635.10 |
10.03 |
13327.40 |
10.36 |
14220.30 |
12.68 |
| Balance Sheet Total(BT) |
205754.10 |
100.00 |
128682.10 |
100.00 |
112103.70 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
32.42 |
31.21 |
21.25 |
| PBIT/Cap. Employed (%) |
29.91 |
26.93 |
20.02 |
| PAT/Networth (%) |
23.40 |
25.35 |
22.70 |
| Tax/PBT (%) |
30.43 |
21.44 |
1.35 |
| Total Debt/Networth (x) |
1.06 |
0.87 |
1.16 |
| Long Term Debt/Networth (x) |
0.98 |
0.79 |
1.02 |
| PBDIT/Finance Charges (x) |
9.13 |
6.81 |
4.42 |
| Current Ratio (x) |
0.62 |
0.75 |
0.90 |
| RM Inventory (days consumption) |
55.30 |
58.89 |
72.11 |
| FG inventory (days cost of sales) |
19.73 |
12.34 |
16.18 |
| Receivables (days gross sales) |
9.75 |
9.58 |
12.36 |
| Creditors (days cost of sales) |
148.95 |
125.58 |
136.08 |
| Op. curr. assets (days OI) |
97.00 |
105.00 |
162.00 |
|
|
Financials