|
|
| Automotive Stampings and Assemblies Limited |
|
Financials-Automotive Stampings and Assemblies Limited| Sector: Machine Tools | | BSE:520119 | NSE:ASAL | Bloomberg:ATSA@IN | Reuters:ASAS.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE900C01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
1345.99 |
708.80 |
89.90 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.31 |
-0.68 |
NM |
| Total Income |
1346.30 |
708.12 |
90.12 |
| Total Expenses |
-1348.04 |
-799.53 |
68.60 |
| OPBDIT |
2694.34 |
1507.65 |
78.71 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-30.04 |
-799.53 |
-96.24 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.21 |
-1.20 |
NM |
| After Tax Profit |
-1.53 |
-92.61 |
-98.35 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2564.38 |
79.01 |
2273.95 |
81.75 |
2038.78 |
81.45 |
| Operating Income (OI) |
3245.84 |
100.00 |
2781.53 |
100.00 |
2503.14 |
100.00 |
| OPBDIT |
298.48 |
9.20 |
182.97 |
6.58 |
168.96 |
6.75 |
| OPBDT |
275.28 |
8.48 |
163.47 |
5.88 |
154.57 |
6.18 |
| OPBT |
167.10 |
5.15 |
65.19 |
2.34 |
63.46 |
2.54 |
| Non-Operating Income |
1.82 |
0.06 |
4.40 |
0.16 |
1.73 |
0.07 |
| Extraordinary/Prior Period |
2.20 |
0.07 |
4.95 |
0.18 |
-19.81 |
-0.79 |
| Tax |
62.81 |
1.93 |
28.10 |
1.01 |
5.20 |
0.21 |
| Profit after tax(PAT) |
108.31 |
3.34 |
46.45 |
1.67 |
40.17 |
1.60 |
| Cash Profit |
216.49 |
6.67 |
144.72 |
5.20 |
131.29 |
5.24 |
| Dividend-Equity |
15.30 |
0.47 |
12.24 |
0.44 |
12.24 |
0.49 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1219.26 |
87.35 |
1017.30 |
77.33 |
996.15 |
78.00 |
| Net Block |
576.79 |
41.32 |
476.46 |
36.22 |
547.63 |
42.88 |
| Capital WIP |
71.68 |
5.13 |
149.66 |
11.38 |
108.38 |
8.49 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
351.92 |
25.21 |
316.70 |
24.07 |
344.85 |
27.00 |
| Receivables |
254.48 |
18.23 |
184.55 |
14.03 |
145.66 |
11.41 |
| Other Current Assets |
140.98 |
10.10 |
188.23 |
14.31 |
130.63 |
10.23 |
| Balance Sheet Total(BT) |
1395.85 |
100.00 |
1315.60 |
100.00 |
1277.15 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
101.98 |
7.31 |
101.98 |
7.75 |
101.98 |
7.99 |
| Reserves |
307.73 |
22.05 |
229.49 |
17.44 |
225.67 |
17.67 |
| Total Debt |
385.55 |
27.62 |
485.12 |
36.87 |
494.38 |
38.71 |
| Creditors and Acceptances |
331.65 |
23.76 |
222.91 |
16.94 |
273.53 |
21.42 |
| Other current liab/prov. |
268.93 |
19.27 |
276.09 |
20.99 |
181.59 |
14.22 |
| Balance Sheet Total(BT) |
1395.85 |
100.00 |
1315.60 |
100.00 |
1277.15 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
26.30 |
12.70 |
10.91 |
| PBIT/Cap. Employed (%) |
26.85 |
14.10 |
8.37 |
| PAT/Networth (%) |
26.43 |
14.01 |
12.26 |
| Tax/PBT (%) |
36.71 |
37.69 |
11.46 |
| Total Debt/Networth (x) |
0.94 |
1.46 |
1.51 |
| Long Term Debt/Networth (x) |
0.69 |
1.10 |
1.07 |
| PBDIT/Finance Charges (x) |
13.04 |
9.86 |
10.48 |
| Current Ratio (x) |
1.24 |
1.38 |
1.36 |
| RM Inventory (days consumption) |
45.83 |
48.11 |
64.18 |
| FG inventory (days cost of sales) |
3.32 |
4.34 |
0.90 |
| Receivables (days gross sales) |
29.77 |
24.38 |
21.63 |
| Creditors (days cost of sales) |
41.07 |
31.31 |
42.77 |
| Op. curr. assets (days OI) |
82.00 |
90.00 |
88.00 |
|
|
Financials