|
|
| Jaiprakash Power Ventures Limited |
|
Financials-Jaiprakash Power Ventures Limited| Sector: Generation and Supply | | BSE:532627 | NSE:JPPOWER | Bloomberg:JPVL@IN | Reuters:JAPR.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE351F01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
9568.70 |
6984.70 |
37.00 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1062.20 |
69.90 |
1419.60 |
| Total Income |
10630.90 |
7054.60 |
50.69 |
| Total Expenses |
-9381.60 |
-7483.70 |
25.36 |
| OPBDIT |
20012.50 |
14538.30 |
37.65 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-1190.90 |
-7483.70 |
-84.09 |
| Exceptional & Extraordinary Items |
2436.50 |
-628.80 |
NM |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-349.40 |
260.10 |
NM |
| After Tax Profit |
3336.40 |
-797.80 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
3290.80 |
99.83 |
2718.20 |
100.00 |
2995.20 |
99.78 |
| Operating Income (OI) |
3296.30 |
100.00 |
2718.20 |
100.00 |
3001.70 |
100.00 |
| OPBDIT |
3046.90 |
92.43 |
2519.90 |
92.70 |
2823.10 |
94.05 |
| OPBDT |
1943.60 |
58.96 |
1504.00 |
55.33 |
1541.80 |
51.36 |
| OPBT |
1487.40 |
45.12 |
840.60 |
30.92 |
543.10 |
18.09 |
| Non-Operating Income |
268.90 |
8.16 |
24.10 |
0.89 |
11.80 |
0.39 |
| Extraordinary/Prior Period |
492.10 |
14.93 |
733.50 |
26.98 |
0.00 |
0.00 |
| Tax |
253.00 |
7.68 |
141.40 |
5.20 |
43.90 |
1.46 |
| Profit after tax(PAT) |
1995.40 |
60.53 |
1456.80 |
53.59 |
511.00 |
17.02 |
| Cash Profit |
2451.60 |
74.37 |
1386.70 |
51.02 |
1509.70 |
50.29 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
368.30 |
12.27 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
17154.90 |
83.17 |
16471.30 |
89.42 |
16423.10 |
95.95 |
| Net Block |
15441.90 |
74.87 |
15214.30 |
82.60 |
14867.60 |
86.86 |
| Capital WIP |
442.10 |
2.14 |
481.60 |
2.61 |
17.40 |
0.10 |
| Investments |
37.00 |
0.18 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
64.80 |
0.31 |
66.40 |
0.36 |
26.40 |
0.15 |
| Receivables |
2561.20 |
12.42 |
1771.50 |
9.62 |
1525.60 |
8.91 |
| Other Current Assets |
2078.60 |
10.08 |
886.10 |
4.81 |
679.60 |
3.97 |
| Balance Sheet Total(BT) |
20625.60 |
100.00 |
18419.90 |
100.00 |
17116.60 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
4910.00 |
23.81 |
4910.00 |
26.66 |
4910.00 |
28.69 |
| Reserves |
4122.40 |
19.99 |
1876.80 |
10.19 |
320.10 |
1.87 |
| Total Debt |
10698.40 |
51.87 |
10806.00 |
58.66 |
10925.10 |
63.83 |
| Creditors and Acceptances |
146.30 |
0.71 |
486.40 |
2.64 |
349.10 |
2.04 |
| Other current liab/prov. |
748.50 |
3.63 |
340.70 |
1.85 |
612.30 |
3.58 |
| Balance Sheet Total(BT) |
20625.60 |
100.00 |
18419.90 |
100.00 |
17116.60 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
13.46 |
10.85 |
11.31 |
| PBIT/Cap. Employed (%) |
17.38 |
15.28 |
11.38 |
| PAT/Networth (%) |
22.09 |
21.47 |
9.77 |
| Tax/PBT (%) |
11.25 |
8.85 |
7.91 |
| Total Debt/Networth (x) |
1.18 |
1.59 |
2.09 |
| Long Term Debt/Networth (x) |
0.99 |
1.34 |
1.74 |
| PBDIT/Finance Charges (x) |
3.45 |
3.23 |
2.21 |
| Current Ratio (x) |
5.26 |
3.29 |
2.32 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
284.08 |
237.88 |
185.91 |
| Creditors (days cost of sales) |
214.11 |
895.29 |
713.45 |
| Op. curr. assets (days OI) |
521.00 |
366.00 |
271.00 |
|
|
Financials