|
|
|
Financials-Jai Corp Limited| Sector: Large | | BSE:512237 | NSE:JAICORPLTD | Bloomberg:JFI@IN | Reuters:JAIC.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE070D01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
1182.10 |
1489.30 |
-20.63 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
19.60 |
38.10 |
-48.56 |
| Total Income |
1201.70 |
1527.40 |
-21.32 |
| Total Expenses |
-1048.10 |
-1407.40 |
-25.53 |
| OPBDIT |
2249.80 |
2934.80 |
-23.34 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-26.70 |
-1407.40 |
-98.10 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-43.80 |
35.30 |
NM |
| After Tax Profit |
105.50 |
155.30 |
-32.07 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2498.45 |
93.51 |
1878.11 |
98.07 |
2888.40 |
99.87 |
| Operating Income (OI) |
2671.92 |
100.00 |
1915.07 |
100.00 |
2892.24 |
100.00 |
| OPBDIT |
212.13 |
7.94 |
-33.15 |
-1.73 |
123.55 |
4.27 |
| OPBDT |
165.15 |
6.18 |
-41.29 |
-2.16 |
115.64 |
4.00 |
| OPBT |
65.56 |
2.45 |
-123.14 |
-6.43 |
38.40 |
1.33 |
| Non-Operating Income |
718.10 |
26.88 |
189.99 |
9.92 |
59.02 |
2.04 |
| Extraordinary/Prior Period |
-29.27 |
-1.10 |
5.01 |
0.26 |
10.22 |
0.35 |
| Tax |
38.69 |
1.45 |
2.20 |
0.11 |
24.90 |
0.86 |
| Profit after tax(PAT) |
715.70 |
26.79 |
69.66 |
3.64 |
82.74 |
2.86 |
| Cash Profit |
815.29 |
30.51 |
151.51 |
7.91 |
159.98 |
5.53 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2410.10 |
54.70 |
2130.38 |
65.05 |
1965.09 |
63.39 |
| Net Block |
1101.46 |
25.00 |
916.61 |
27.99 |
806.82 |
26.03 |
| Capital WIP |
149.55 |
3.39 |
129.80 |
3.96 |
36.67 |
1.18 |
| Investments |
530.57 |
12.04 |
1093.55 |
33.39 |
313.62 |
10.12 |
| Inventory |
387.99 |
8.81 |
495.96 |
15.14 |
786.09 |
25.36 |
| Receivables |
257.64 |
5.85 |
273.62 |
8.35 |
330.30 |
10.66 |
| Other Current Assets |
1978.76 |
44.91 |
365.64 |
11.16 |
826.43 |
26.66 |
| Balance Sheet Total(BT) |
4405.96 |
100.00 |
3275.17 |
100.00 |
3099.94 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
86.29 |
1.96 |
86.29 |
2.63 |
86.29 |
2.78 |
| Reserves |
3302.11 |
74.95 |
2586.41 |
78.97 |
2516.75 |
81.19 |
| Total Debt |
720.79 |
16.36 |
251.21 |
7.67 |
224.76 |
7.25 |
| Creditors and Acceptances |
43.03 |
0.98 |
29.46 |
0.90 |
19.68 |
0.63 |
| Other current liab/prov. |
253.74 |
5.76 |
321.80 |
9.83 |
252.46 |
8.14 |
| Balance Sheet Total(BT) |
4405.96 |
100.00 |
3275.17 |
100.00 |
3099.94 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
5.46 |
-7.23 |
2.09 |
| PBIT/Cap. Employed (%) |
20.24 |
2.86 |
4.14 |
| PAT/Networth (%) |
21.12 |
2.61 |
3.18 |
| Tax/PBT (%) |
5.13 |
3.06 |
23.13 |
| Total Debt/Networth (x) |
0.21 |
0.09 |
0.09 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
19.18 |
19.88 |
24.36 |
| Current Ratio (x) |
8.84 |
3.23 |
7.14 |
| RM Inventory (days consumption) |
47.66 |
19.30 |
39.19 |
| FG inventory (days cost of sales) |
11.08 |
64.85 |
61.87 |
| Receivables (days gross sales) |
36.97 |
50.52 |
40.28 |
| Creditors (days cost of sales) |
6.39 |
5.52 |
2.59 |
| Op. curr. assets (days OI) |
172.00 |
194.00 |
212.00 |
|
|
Financials