|
|
| Ion Exchange (India) Limited |
|
Financials-Ion Exchange (India) Limited| Sector: Engineering - Others | | BSE:500214 | NSE:IONEXCHANG | Bloomberg:ION@IN | Reuters:IONX.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE570A01014 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
3753.30 |
3969.50 |
-5.45 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
93.00 |
122.50 |
-24.08 |
| Total Income |
3846.30 |
4092.00 |
-6.00 |
| Total Expenses |
-3425.50 |
-3758.80 |
-8.87 |
| OPBDIT |
7271.80 |
7850.80 |
-7.38 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-68.30 |
-3758.80 |
-98.18 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-108.80 |
-62.40 |
74.36 |
| After Tax Profit |
312.00 |
270.80 |
15.21 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2363.16 |
99.27 |
1962.37 |
99.29 |
1766.43 |
99.00 |
| Operating Income (OI) |
2380.64 |
100.00 |
1976.48 |
100.00 |
1784.28 |
100.00 |
| OPBDIT |
207.28 |
8.71 |
202.29 |
10.23 |
193.58 |
10.85 |
| OPBDT |
95.05 |
3.99 |
68.08 |
3.44 |
65.49 |
3.67 |
| OPBT |
42.12 |
1.77 |
19.55 |
0.99 |
18.39 |
1.03 |
| Non-Operating Income |
8.40 |
0.35 |
6.94 |
0.35 |
11.18 |
0.63 |
| Extraordinary/Prior Period |
3.86 |
0.16 |
-5.73 |
-0.29 |
-8.80 |
-0.49 |
| Tax |
6.40 |
0.27 |
1.15 |
0.06 |
2.80 |
0.16 |
| Profit after tax(PAT) |
47.98 |
2.02 |
19.61 |
0.99 |
17.98 |
1.01 |
| Cash Profit |
100.91 |
4.24 |
68.14 |
3.45 |
65.07 |
3.65 |
| Dividend-Equity |
11.13 |
0.47 |
12.40 |
0.63 |
12.21 |
0.68 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
923.54 |
37.65 |
944.77 |
40.35 |
921.91 |
38.01 |
| Net Block |
401.85 |
16.38 |
430.88 |
18.40 |
452.97 |
18.67 |
| Capital WIP |
18.93 |
0.77 |
14.57 |
0.62 |
11.04 |
0.46 |
| Investments |
28.14 |
1.15 |
27.34 |
1.17 |
25.84 |
1.07 |
| Inventory |
324.55 |
13.23 |
264.42 |
11.29 |
236.04 |
9.73 |
| Receivables |
1103.24 |
44.98 |
969.18 |
41.39 |
1093.86 |
45.09 |
| Other Current Assets |
576.29 |
23.49 |
635.07 |
27.12 |
605.98 |
24.98 |
| Balance Sheet Total(BT) |
2453.00 |
100.00 |
2341.45 |
100.00 |
2425.72 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
111.33 |
4.54 |
109.91 |
4.69 |
108.23 |
4.44 |
| Reserves |
912.10 |
37.18 |
869.24 |
37.12 |
871.13 |
35.70 |
| Total Debt |
767.44 |
31.29 |
721.04 |
30.79 |
795.12 |
32.59 |
| Creditors and Acceptances |
557.65 |
22.73 |
458.64 |
19.59 |
509.64 |
20.89 |
| Other current liab/prov. |
104.48 |
4.26 |
182.62 |
7.80 |
155.94 |
6.39 |
| Balance Sheet Total(BT) |
2453.00 |
100.00 |
2341.45 |
100.00 |
2425.72 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
8.87 |
9.39 |
8.46 |
| PBIT/Cap. Employed (%) |
9.40 |
9.19 |
8.44 |
| PAT/Networth (%) |
4.69 |
2.00 |
1.84 |
| Tax/PBT (%) |
11.76 |
5.54 |
13.46 |
| Total Debt/Networth (x) |
0.75 |
0.74 |
0.81 |
| Long Term Debt/Networth (x) |
0.08 |
0.16 |
0.14 |
| PBDIT/Finance Charges (x) |
1.96 |
1.52 |
1.53 |
| Current Ratio (x) |
3.03 |
2.91 |
2.91 |
| RM Inventory (days consumption) |
54.97 |
54.00 |
51.18 |
| FG inventory (days cost of sales) |
12.86 |
15.58 |
16.76 |
| Receivables (days gross sales) |
155.86 |
165.91 |
208.48 |
| Creditors (days cost of sales) |
93.65 |
94.35 |
116.94 |
| Op. curr. assets (days OI) |
291.00 |
313.00 |
364.00 |
|
|
Financials