|
|
| Investment & Precision Castings Limited |
|
Financials-Investment & Precision Castings Limited| Sector: Steel - Others | | BSE:504786 | NSE:NA | Bloomberg:IPC@IN | Reuters:IPCT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE155E01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2020(3) |
| Sales of Products/Services |
344.15 |
344.15 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
2.42 |
2.42 |
| Total Income |
346.57 |
346.57 |
| Total Expenses |
-317.51 |
-317.51 |
| OPBDIT |
664.08 |
664.08 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-16.19 |
-16.19 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
-7.53 |
-7.53 |
| After Tax Profit |
21.53 |
21.53 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
427.20 |
99.07 |
294.63 |
97.58 |
213.69 |
96.31 |
| Operating Income (OI) |
431.20 |
100.00 |
301.92 |
100.00 |
221.87 |
100.00 |
| OPBDIT |
108.85 |
25.24 |
77.59 |
25.70 |
63.06 |
28.42 |
| OPBDT |
109.99 |
25.51 |
77.59 |
25.70 |
63.06 |
28.42 |
| OPBT |
102.02 |
23.66 |
72.43 |
23.99 |
58.83 |
26.51 |
| Non-Operating Income |
2.52 |
0.59 |
3.64 |
1.21 |
4.94 |
2.23 |
| Extraordinary/Prior Period |
-2.68 |
-0.62 |
-3.19 |
-1.06 |
0.42 |
0.19 |
| Tax |
37.00 |
8.58 |
22.00 |
7.29 |
20.70 |
9.33 |
| Profit after tax(PAT) |
64.87 |
15.04 |
50.88 |
16.85 |
43.49 |
19.60 |
| Cash Profit |
72.84 |
16.89 |
56.04 |
18.56 |
47.72 |
21.51 |
| Dividend-Equity |
9.30 |
2.16 |
7.44 |
2.46 |
6.14 |
2.77 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
129.87 |
40.05 |
86.39 |
35.48 |
63.23 |
35.18 |
| Net Block |
78.92 |
24.34 |
42.76 |
17.56 |
24.39 |
13.57 |
| Capital WIP |
2.65 |
0.82 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.50 |
0.15 |
11.00 |
4.52 |
11.00 |
6.12 |
| Inventory |
48.68 |
15.01 |
32.63 |
13.40 |
23.50 |
13.07 |
| Receivables |
123.12 |
37.97 |
93.40 |
38.36 |
73.59 |
40.94 |
| Other Current Assets |
70.37 |
21.70 |
63.70 |
26.16 |
47.26 |
26.29 |
| Balance Sheet Total(BT) |
324.25 |
100.00 |
243.49 |
100.00 |
179.75 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
12.40 |
3.82 |
6.20 |
2.55 |
6.20 |
3.45 |
| Reserves |
226.16 |
69.75 |
178.09 |
73.14 |
135.60 |
75.44 |
| Total Debt |
26.20 |
8.08 |
12.74 |
5.23 |
4.37 |
2.43 |
| Creditors and Acceptances |
15.44 |
4.76 |
13.52 |
5.55 |
8.95 |
4.98 |
| Other current liab/prov. |
44.06 |
13.59 |
32.94 |
13.53 |
24.63 |
13.70 |
| Balance Sheet Total(BT) |
324.25 |
100.00 |
243.49 |
100.00 |
179.75 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
39.08 |
39.68 |
44.67 |
| PBIT/Cap. Employed (%) |
38.43 |
36.99 |
43.92 |
| PAT/Networth (%) |
27.19 |
27.61 |
30.67 |
| Tax/PBT (%) |
36.32 |
30.19 |
32.25 |
| Total Debt/Networth (x) |
0.11 |
0.07 |
0.03 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
-95.03 |
0.00 |
0.00 |
| Current Ratio (x) |
4.07 |
4.08 |
4.30 |
| RM Inventory (days consumption) |
140.75 |
239.31 |
224.29 |
| FG inventory (days cost of sales) |
9.22 |
14.80 |
16.13 |
| Receivables (days gross sales) |
95.89 |
104.50 |
113.53 |
| Creditors (days cost of sales) |
17.48 |
22.01 |
20.58 |
| Op. curr. assets (days OI) |
202.00 |
225.00 |
232.00 |
|
|
Financials