|
|
| India Nippon Electricals Limited |
|
Financials-India Nippon Electricals Limited| Sector: MFs (Asset Management Companies) | | BSE:532240 | NSE:INDNIPPON | Bloomberg:INE@IN | Reuters:INEL.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE092B01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
1526.10 |
1163.50 |
31.16 |
| Other Operating Income |
0.00 |
-1053.00 |
-- |
| Other Income |
17.50 |
11.30 |
54.87 |
| Total Income |
1543.60 |
121.80 |
1167.32 |
| Total Expenses |
-1332.00 |
-1053.00 |
26.50 |
| OPBDIT |
2875.60 |
1174.80 |
144.77 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-26.80 |
-1053.00 |
-97.45 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-29.70 |
-33.30 |
-10.81 |
| After Tax Profit |
181.90 |
88.50 |
105.54 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1426.79 |
99.60 |
1435.06 |
99.82 |
1501.75 |
99.65 |
| Operating Income (OI) |
1432.54 |
100.00 |
1437.65 |
100.00 |
1506.97 |
100.00 |
| OPBDIT |
208.37 |
14.55 |
237.61 |
16.53 |
283.85 |
18.84 |
| OPBDT |
206.22 |
14.40 |
236.54 |
16.45 |
282.87 |
18.77 |
| OPBT |
169.80 |
11.85 |
193.77 |
13.48 |
239.30 |
15.88 |
| Non-Operating Income |
46.99 |
3.28 |
50.78 |
3.53 |
17.90 |
1.19 |
| Extraordinary/Prior Period |
1.50 |
0.10 |
3.94 |
0.27 |
0.67 |
0.04 |
| Tax |
33.80 |
2.36 |
46.00 |
3.20 |
73.20 |
4.86 |
| Profit after tax(PAT) |
184.49 |
12.88 |
202.50 |
14.09 |
184.67 |
12.25 |
| Cash Profit |
220.91 |
15.42 |
245.27 |
17.06 |
228.24 |
15.15 |
| Dividend-Equity |
60.59 |
4.23 |
60.59 |
4.21 |
68.67 |
4.56 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
542.99 |
33.95 |
523.60 |
32.81 |
502.96 |
33.52 |
| Net Block |
173.29 |
10.84 |
185.11 |
11.60 |
201.91 |
13.46 |
| Capital WIP |
0.00 |
0.00 |
1.17 |
0.07 |
1.46 |
0.10 |
| Investments |
155.08 |
9.70 |
34.28 |
2.15 |
34.28 |
2.29 |
| Inventory |
68.61 |
4.29 |
54.32 |
3.40 |
70.80 |
4.72 |
| Receivables |
251.76 |
15.74 |
263.67 |
16.52 |
244.10 |
16.27 |
| Other Current Assets |
950.61 |
59.44 |
1057.11 |
66.25 |
947.75 |
63.17 |
| Balance Sheet Total(BT) |
1599.35 |
100.00 |
1595.66 |
100.00 |
1500.30 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
80.79 |
5.05 |
80.79 |
5.06 |
80.79 |
5.38 |
| Reserves |
1158.41 |
72.43 |
1041.49 |
65.27 |
908.05 |
60.52 |
| Total Debt |
35.59 |
2.23 |
38.34 |
2.40 |
38.34 |
2.56 |
| Creditors and Acceptances |
103.18 |
6.45 |
156.63 |
9.82 |
164.09 |
10.94 |
| Other current liab/prov. |
221.38 |
13.84 |
278.41 |
17.45 |
309.02 |
20.60 |
| Balance Sheet Total(BT) |
1599.35 |
100.00 |
1595.66 |
100.00 |
1500.30 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
40.92 |
50.67 |
61.55 |
| PBIT/Cap. Employed (%) |
17.29 |
21.52 |
25.24 |
| PAT/Networth (%) |
14.89 |
18.04 |
18.68 |
| Tax/PBT (%) |
15.48 |
18.51 |
28.39 |
| Total Debt/Networth (x) |
0.03 |
0.03 |
0.04 |
| Long Term Debt/Networth (x) |
0.03 |
0.03 |
0.04 |
| PBDIT/Finance Charges (x) |
119.58 |
273.72 |
307.65 |
| Current Ratio (x) |
3.92 |
3.16 |
2.67 |
| RM Inventory (days consumption) |
16.53 |
14.89 |
18.79 |
| FG inventory (days cost of sales) |
6.86 |
4.31 |
3.97 |
| Receivables (days gross sales) |
55.40 |
57.60 |
51.03 |
| Creditors (days cost of sales) |
30.76 |
47.64 |
48.97 |
| Op. curr. assets (days OI) |
141.00 |
157.00 |
158.00 |
|
|
Financials