|
|
|
Financials-Indowind Energy Limited| Sector: Power - Others | | BSE:532894 | NSE:INDOWIND | Bloomberg:IEL@IN | Reuters:INWI.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE227G01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
17.02 |
13.28 |
28.16 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
18.40 |
4.19 |
339.14 |
| Total Income |
35.42 |
17.47 |
102.75 |
| Total Expenses |
-29.67 |
-44.70 |
-33.62 |
| OPBDIT |
65.09 |
62.17 |
4.70 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-10.50 |
-44.70 |
-76.51 |
| Exceptional & Extraordinary Items |
0.00 |
56.45 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.40 |
-0.09 |
344.44 |
| After Tax Profit |
5.36 |
29.13 |
-81.60 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Jun-07(12) |
|
30-Jun-06(12) |
|
30-Jun-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
241.21 |
87.48 |
233.18 |
89.57 |
186.71 |
94.14 |
| Operating Income (OI) |
275.74 |
100.00 |
260.34 |
100.00 |
198.34 |
100.00 |
| OPBDIT |
113.97 |
41.33 |
109.32 |
41.99 |
95.94 |
48.37 |
| OPBDT |
76.81 |
27.86 |
65.37 |
25.11 |
57.59 |
29.04 |
| OPBT |
66.69 |
24.19 |
57.57 |
22.11 |
46.94 |
23.67 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
1.94 |
0.70 |
-1.07 |
-0.41 |
-3.91 |
-1.97 |
| Tax |
2.83 |
1.03 |
1.41 |
0.54 |
1.60 |
0.81 |
| Profit after tax(PAT) |
65.80 |
23.86 |
55.09 |
21.16 |
41.42 |
20.89 |
| Cash Profit |
75.92 |
27.53 |
62.89 |
24.16 |
52.07 |
26.25 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-07 |
|
30-Jun-06 |
|
30-Jun-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
252.81 |
29.69 |
223.98 |
31.38 |
233.77 |
42.63 |
| Net Block |
183.03 |
21.49 |
164.32 |
23.02 |
181.91 |
33.17 |
| Capital WIP |
303.61 |
35.65 |
283.24 |
39.68 |
167.64 |
30.57 |
| Investments |
27.19 |
3.19 |
0.12 |
0.02 |
0.12 |
0.02 |
| Inventory |
134.73 |
15.82 |
51.54 |
7.22 |
82.01 |
14.95 |
| Receivables |
81.72 |
9.60 |
77.36 |
10.84 |
25.38 |
4.63 |
| Other Current Assets |
121.28 |
14.24 |
137.18 |
19.22 |
91.33 |
16.65 |
| Balance Sheet Total(BT) |
851.56 |
100.00 |
713.78 |
100.00 |
548.40 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
364.57 |
42.81 |
364.57 |
51.08 |
253.68 |
46.26 |
| Reserves |
237.18 |
27.85 |
172.28 |
24.14 |
145.72 |
26.57 |
| Total Debt |
199.19 |
23.39 |
141.69 |
19.85 |
127.94 |
23.33 |
| Creditors and Acceptances |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
50.61 |
5.94 |
35.24 |
4.94 |
21.06 |
3.84 |
| Balance Sheet Total(BT) |
851.55 |
100.00 |
713.78 |
100.00 |
548.40 |
100.00 |
|
| As on |
30-Jun-07 |
30-Jun-06 |
30-Jun-05 |
| OPBIT/Prod.cap.empl.(%) |
22.09 |
25.69 |
23.72 |
| PBIT/Cap. Employed (%) |
21.27 |
25.41 |
22.62 |
| PAT/Networth (%) |
10.93 |
10.26 |
10.37 |
| Tax/PBT (%) |
4.12 |
2.50 |
3.73 |
| Total Debt/Networth (x) |
0.33 |
0.26 |
0.32 |
| Long Term Debt/Networth (x) |
0.11 |
0.16 |
0.16 |
| PBDIT/Finance Charges (x) |
3.12 |
2.46 |
2.40 |
| Current Ratio (x) |
6.67 |
7.55 |
9.44 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
123.66 |
121.09 |
49.61 |
| Creditors (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
447.00 |
373.00 |
366.00 |
|
|
Financials