|
|
|
Financials-Piramal Glass Limited| Sector: Packaging | | BSE:32949 | NSE:PIRGLASS | Bloomberg:PIRA@IN | Reuters:PRML.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE748E01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2014(3) |
31-Mar-2013(3) |
% Change |
| Sales of Products/Services |
2769.60 |
2642.60 |
4.81 |
| Other Operating Income |
15.10 |
54.30 |
-72.19 |
| Other Income |
0.00 |
0.00 |
-- |
| Total Income |
2784.70 |
2696.90 |
3.26 |
| Total Expenses |
2504.30 |
2395.10 |
4.56 |
| OPBDIT |
280.40 |
301.80 |
-7.09 |
| Interest |
147.80 |
126.80 |
16.56 |
| Depreciation |
231.70 |
239.20 |
-3.14 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-31.10 |
-30.20 |
2.98 |
| After Tax Profit |
-68.00 |
-34.00 |
100.00 |
| Equity Capital |
809.20 |
809.20 |
0.00 |
| Reserves |
0.00 |
4079.80 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-01(12) |
|
31-Mar-00(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2107.07 |
96.26 |
1886.73 |
97.07 |
| Operating Income (OI) |
2188.89 |
100.00 |
1943.71 |
100.00 |
| OPBDIT |
869.62 |
39.73 |
788.68 |
40.58 |
| OPBDT |
483.54 |
22.09 |
480.94 |
24.74 |
| OPBT |
193.80 |
8.85 |
239.81 |
12.34 |
| Non-Operating Income |
-0.14 |
-0.01 |
-0.23 |
-0.01 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
14.88 |
0.68 |
28.50 |
1.47 |
| Profit after tax(PAT) |
178.79 |
8.17 |
211.08 |
10.86 |
| Cash Profit |
468.53 |
21.40 |
452.21 |
23.27 |
| Dividend-Equity |
77.85 |
3.56 |
34.60 |
1.78 |
|
| As on |
31-Mar-01 |
|
31-Mar-00 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
4675.57 |
81.98 |
4390.95 |
79.41 |
| Net Block |
3953.97 |
69.33 |
3958.32 |
71.59 |
| Capital WIP |
225.50 |
3.95 |
107.77 |
1.95 |
| Investments |
258.76 |
4.54 |
258.95 |
4.68 |
| Inventory |
478.36 |
8.39 |
390.61 |
7.06 |
| Receivables |
495.45 |
8.69 |
556.52 |
10.07 |
| Other Current Assets |
291.36 |
5.11 |
256.98 |
4.65 |
| Balance Sheet Total(BT) |
5703.40 |
100.00 |
5529.15 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
173.00 |
3.03 |
173.00 |
3.13 |
| Reserves |
1464.89 |
25.68 |
1438.33 |
26.01 |
| Total Debt |
3664.12 |
64.24 |
3609.48 |
65.28 |
| Creditors and Acceptances |
158.51 |
2.78 |
185.66 |
3.36 |
| Other current liab/prov. |
242.88 |
4.26 |
122.69 |
2.22 |
| Balance Sheet Total(BT) |
5703.40 |
100.00 |
5529.15 |
100.00 |
|
| As on |
31-Mar-01 |
31-Mar-00 |
| OPBIT/Prod.cap.empl.(%) |
12.04 |
11.28 |
| PBIT/Cap. Employed (%) |
11.42 |
10.70 |
| PAT/Networth (%) |
10.92 |
13.10 |
| Tax/PBT (%) |
7.68 |
11.90 |
| Total Debt/Networth (x) |
2.24 |
2.24 |
| Long Term Debt/Networth (x) |
1.74 |
1.38 |
| PBDIT/Finance Charges (x) |
2.25 |
2.56 |
| Current Ratio (x) |
3.15 |
3.91 |
| RM Inventory (days consumption) |
52.93 |
39.67 |
| FG inventory (days cost of sales) |
56.07 |
47.93 |
| Receivables (days gross sales) |
74.01 |
94.02 |
| Creditors (days cost of sales) |
43.85 |
58.67 |
| Op. curr. assets (days OI) |
211.00 |
226.00 |
|
|
Financials