|
|
| Grasim Industries Limited |
|
Financials-Grasim Industries Limited| Sector: Large | | BSE:500300 | NSE:GRASIM | Bloomberg:GRASIM@IN | Reuters:GRAS.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE047A01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
43942.50 |
43125.00 |
1.90 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
691.50 |
732.90 |
-5.65 |
| Total Income |
44634.00 |
43857.90 |
1.77 |
| Total Expenses |
-38515.10 |
-42135.20 |
-8.59 |
| OPBDIT |
83149.10 |
85993.10 |
-3.31 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2145.10 |
-42135.20 |
-94.91 |
| Exceptional & Extraordinary Items |
-232.60 |
62.90 |
NM |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1255.90 |
1785.40 |
NM |
| After Tax Profit |
4801.90 |
3571.00 |
34.47 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
102583.70 |
98.17 |
86044.50 |
98.75 |
66407.10 |
99.06 |
| Operating Income (OI) |
104500.90 |
100.00 |
87133.70 |
100.00 |
67038.80 |
100.00 |
| OPBDIT |
31620.10 |
30.26 |
24505.70 |
28.12 |
14618.80 |
21.81 |
| OPBDT |
30560.90 |
29.24 |
23374.70 |
26.83 |
13564.60 |
20.23 |
| OPBT |
27028.20 |
25.86 |
20195.60 |
23.18 |
10648.20 |
15.88 |
| Non-Operating Income |
2614.00 |
2.50 |
1728.40 |
1.98 |
1370.80 |
2.04 |
| Extraordinary/Prior Period |
2210.90 |
2.12 |
357.90 |
0.41 |
311.30 |
0.46 |
| Tax |
9527.10 |
9.12 |
6923.80 |
7.95 |
3698.20 |
5.52 |
| Profit after tax(PAT) |
22326.00 |
21.36 |
15358.10 |
17.63 |
8632.10 |
12.88 |
| Cash Profit |
25858.70 |
24.74 |
18537.20 |
21.27 |
11548.50 |
17.23 |
| Dividend-Equity |
2750.20 |
2.63 |
2521.00 |
2.89 |
1833.50 |
2.73 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
75656.70 |
53.56 |
67603.60 |
60.32 |
61117.60 |
69.03 |
| Net Block |
40125.40 |
28.40 |
33980.10 |
30.32 |
30157.60 |
34.06 |
| Capital WIP |
30263.10 |
21.42 |
11923.50 |
10.64 |
2936.40 |
3.32 |
| Investments |
28234.70 |
19.99 |
26842.40 |
23.95 |
24959.50 |
28.19 |
| Inventory |
9784.40 |
6.93 |
8241.40 |
7.35 |
7507.30 |
8.48 |
| Receivables |
7119.80 |
5.04 |
5764.80 |
5.14 |
4134.50 |
4.67 |
| Other Current Assets |
25737.40 |
18.22 |
25322.30 |
22.59 |
18844.30 |
21.28 |
| Balance Sheet Total(BT) |
141264.80 |
100.00 |
112074.50 |
100.00 |
88539.60 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
916.70 |
0.65 |
916.70 |
0.82 |
916.70 |
1.04 |
| Reserves |
80339.30 |
56.87 |
61316.10 |
54.71 |
48887.80 |
55.22 |
| Total Debt |
32018.70 |
22.67 |
29515.60 |
26.34 |
19796.70 |
22.36 |
| Creditors and Acceptances |
11867.60 |
8.40 |
9031.10 |
8.06 |
7409.60 |
8.37 |
| Other current liab/prov. |
16122.50 |
11.41 |
11295.00 |
10.08 |
11528.80 |
13.02 |
| Balance Sheet Total(BT) |
141264.80 |
100.00 |
112074.50 |
100.00 |
88539.60 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
66.55 |
57.52 |
36.74 |
| PBIT/Cap. Employed (%) |
39.65 |
29.33 |
20.08 |
| PAT/Networth (%) |
27.48 |
24.68 |
17.33 |
| Tax/PBT (%) |
29.91 |
31.07 |
29.99 |
| Total Debt/Networth (x) |
0.39 |
0.47 |
0.40 |
| Long Term Debt/Networth (x) |
0.31 |
0.42 |
0.33 |
| PBDIT/Finance Charges (x) |
34.41 |
23.51 |
15.46 |
| Current Ratio (x) |
1.52 |
1.93 |
1.61 |
| RM Inventory (days consumption) |
47.80 |
59.08 |
56.89 |
| FG inventory (days cost of sales) |
10.83 |
6.82 |
11.05 |
| Receivables (days gross sales) |
22.50 |
21.90 |
19.84 |
| Creditors (days cost of sales) |
59.44 |
52.63 |
51.59 |
| Op. curr. assets (days OI) |
89.00 |
82.00 |
95.00 |
|
|
Financials