|
|
| Godrej Industries Limited |
|
Financials-Godrej Industries Limited| Sector: Organic Chemicals | | BSE:500164 | NSE:GODREJIND | Bloomberg:GDSP@IN | Reuters:GODI.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE233A01035 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
5368.30 |
5426.70 |
-1.08 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
187.50 |
135.20 |
38.68 |
| Total Income |
5555.80 |
5561.90 |
-0.11 |
| Total Expenses |
-5169.90 |
-5112.70 |
1.12 |
| OPBDIT |
10725.70 |
10674.60 |
0.48 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-177.50 |
-5112.70 |
-96.53 |
| Exceptional & Extraordinary Items |
12.70 |
-119.40 |
NM |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
398.60 |
329.80 |
20.86 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
7246.50 |
98.20 |
6553.90 |
96.70 |
7426.33 |
98.51 |
| Operating Income (OI) |
7379.57 |
100.00 |
6777.69 |
100.00 |
7538.84 |
100.00 |
| OPBDIT |
872.19 |
11.82 |
320.87 |
4.73 |
565.77 |
7.50 |
| OPBDT |
506.75 |
6.87 |
-91.56 |
-1.35 |
232.10 |
3.08 |
| OPBT |
252.06 |
3.42 |
-334.19 |
-4.93 |
6.16 |
0.08 |
| Non-Operating Income |
825.10 |
11.18 |
1129.80 |
16.67 |
545.13 |
7.23 |
| Extraordinary/Prior Period |
60.10 |
0.81 |
-8.93 |
-0.13 |
168.12 |
2.23 |
| Tax |
49.16 |
0.67 |
6.07 |
0.09 |
8.17 |
0.11 |
| Profit after tax(PAT) |
1088.10 |
14.74 |
780.61 |
11.52 |
711.24 |
9.43 |
| Cash Profit |
1342.80 |
18.20 |
1023.24 |
15.10 |
937.18 |
12.43 |
| Dividend-Equity |
399.70 |
5.42 |
291.85 |
4.31 |
243.21 |
3.23 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
5275.16 |
28.88 |
5105.32 |
45.37 |
5088.58 |
56.13 |
| Net Block |
2466.25 |
13.50 |
2472.79 |
21.97 |
2555.68 |
28.19 |
| Capital WIP |
49.37 |
0.27 |
174.90 |
1.55 |
52.24 |
0.58 |
| Investments |
7570.09 |
41.44 |
4856.68 |
43.16 |
3713.47 |
40.96 |
| Inventory |
1977.12 |
10.82 |
1551.52 |
13.79 |
1189.24 |
13.12 |
| Receivables |
1564.04 |
8.56 |
925.32 |
8.22 |
580.66 |
6.41 |
| Other Current Assets |
4641.42 |
25.41 |
1271.93 |
11.30 |
973.84 |
10.74 |
| Balance Sheet Total(BT) |
18268.28 |
100.00 |
11253.15 |
100.00 |
9065.11 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
319.76 |
1.75 |
291.85 |
2.59 |
291.85 |
3.22 |
| Reserves |
9959.04 |
54.52 |
3431.31 |
30.49 |
2948.22 |
32.52 |
| Total Debt |
4356.70 |
23.85 |
4676.96 |
41.56 |
3271.41 |
36.09 |
| Creditors and Acceptances |
2155.11 |
11.80 |
1580.07 |
14.04 |
1380.74 |
15.23 |
| Other current liab/prov. |
1477.67 |
8.09 |
1272.95 |
11.31 |
1172.89 |
12.94 |
| Balance Sheet Total(BT) |
18268.28 |
100.00 |
11253.15 |
100.00 |
9065.11 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
9.04 |
2.32 |
12.40 |
| PBIT/Cap. Employed (%) |
10.30 |
14.58 |
16.30 |
| PAT/Networth (%) |
10.59 |
20.97 |
21.95 |
| Tax/PBT (%) |
4.32 |
0.77 |
1.14 |
| Total Debt/Networth (x) |
0.42 |
1.26 |
1.01 |
| Long Term Debt/Networth (x) |
0.17 |
0.74 |
0.72 |
| PBDIT/Finance Charges (x) |
4.81 |
3.50 |
3.83 |
| Current Ratio (x) |
2.25 |
1.31 |
1.07 |
| RM Inventory (days consumption) |
134.16 |
90.34 |
54.05 |
| FG inventory (days cost of sales) |
19.34 |
19.18 |
18.19 |
| Receivables (days gross sales) |
71.72 |
47.29 |
26.47 |
| Creditors (days cost of sales) |
120.88 |
89.32 |
72.27 |
| Op. curr. assets (days OI) |
389.00 |
197.00 |
129.00 |
|
|
Financials