|
|
|
Financials-Meyer Apparel Limited| Sector: Textiles - Others | | BSE:531613 | NSE:NA | Bloomberg:GIVO@IN | Reuters:GIVO.BO | | Market Lot: 1 | Face Value: 3 | ISIN Demat: INE100C01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(12) |
31-Mar-2020(12) |
% Change |
| Sales of Products/Services |
26.09 |
54.24 |
-51.90 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
8.84 |
0.10 |
8740.00 |
| Total Income |
34.93 |
54.34 |
-35.72 |
| Total Expenses |
-49.39 |
-114.79 |
-56.97 |
| OPBDIT |
84.32 |
169.13 |
-50.14 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.80 |
-114.79 |
-94.95 |
| Exceptional & Extraordinary Items |
0.00 |
-14.44 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-14.46 |
-74.89 |
-80.69 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-99(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
111.59 |
99.02 |
140.08 |
99.02 |
139.09 |
87.18 |
| Operating Income (OI) |
112.69 |
100.00 |
141.46 |
100.00 |
159.55 |
100.00 |
| OPBDIT |
-12.20 |
-10.83 |
-0.42 |
-0.30 |
34.83 |
21.83 |
| OPBDT |
-18.20 |
-16.15 |
1.18 |
0.83 |
-45.54 |
-28.54 |
| OPBT |
-49.53 |
-43.96 |
-30.84 |
-21.80 |
-77.31 |
-48.45 |
| Non-Operating Income |
23.39 |
20.75 |
23.85 |
16.86 |
11.90 |
7.46 |
| Extraordinary/Prior Period |
284.44 |
252.41 |
-2.46 |
-1.74 |
-3.98 |
-2.50 |
| Tax |
0.82 |
0.73 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
257.47 |
228.48 |
-9.45 |
-6.68 |
-69.39 |
-43.49 |
| Cash Profit |
288.80 |
256.28 |
22.57 |
15.96 |
-37.62 |
-23.58 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-99 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
526.44 |
80.87 |
724.92 |
133.18 |
702.23 |
89.11 |
| Net Block |
272.78 |
41.90 |
440.57 |
80.94 |
604.82 |
76.75 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
37.21 |
5.72 |
50.00 |
9.19 |
123.01 |
15.61 |
| Receivables |
231.85 |
35.61 |
23.64 |
4.34 |
16.72 |
2.12 |
| Other Current Assets |
109.15 |
16.77 |
30.09 |
5.53 |
43.47 |
5.52 |
| Balance Sheet Total(BT) |
651.00 |
100.00 |
544.31 |
100.00 |
788.03 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
523.14 |
80.36 |
522.87 |
96.06 |
480.99 |
61.04 |
| Reserves |
-259.40 |
-39.85 |
-518.10 |
-95.19 |
-377.20 |
-47.87 |
| Total Debt |
173.62 |
26.67 |
405.21 |
74.45 |
591.84 |
75.10 |
| Creditors and Acceptances |
27.58 |
4.24 |
26.03 |
4.78 |
14.50 |
1.84 |
| Other current liab/prov. |
186.06 |
28.58 |
108.30 |
19.90 |
77.90 |
9.88 |
| Balance Sheet Total(BT) |
651.00 |
100.00 |
544.31 |
100.00 |
788.03 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-99 |
| OPBIT/Prod.cap.empl.(%) |
-9.95 |
-7.91 |
0.44 |
| PBIT/Cap. Employed (%) |
60.43 |
-2.70 |
1.58 |
| PAT/Networth (%) |
97.62 |
-198.35 |
-66.85 |
| Tax/PBT (%) |
0.32 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
0.66 |
85.04 |
5.70 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
2.63 |
| PBDIT/Finance Charges (x) |
49.25 |
-13.09 |
0.53 |
| Current Ratio (x) |
1.77 |
0.77 |
1.98 |
| RM Inventory (days consumption) |
115.73 |
120.32 |
280.75 |
| FG inventory (days cost of sales) |
96.51 |
75.83 |
227.81 |
| Receivables (days gross sales) |
758.38 |
61.59 |
43.89 |
| Creditors (days cost of sales) |
80.59 |
66.97 |
42.43 |
| Op. curr. assets (days OI) |
1135.00 |
268.00 |
419.00 |
|
|
Financials