|
|
| Butterfly Gandhimathi Appliances Limited |
|
Financials-Butterfly Gandhimathi Appliances Limited| Sector: Home Appliances | | BSE:517421 | NSE:BUTTERFLY | Bloomberg:GDM@IN | Reuters:GANA.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE295F01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
2062.25 |
2062.25 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
6.23 |
6.23 |
| Total Income |
2068.48 |
2068.48 |
| Total Expenses |
-2002.00 |
-2002.00 |
| OPBDIT |
4070.48 |
4070.48 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-43.21 |
-43.21 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
22.04 |
22.04 |
| After Tax Profit |
88.52 |
88.52 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-03(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
185.50 |
97.26 |
137.04 |
99.14 |
316.21 |
99.19 |
| Operating Income (OI) |
190.72 |
100.00 |
138.22 |
100.00 |
318.80 |
100.00 |
| OPBDIT |
0.17 |
0.09 |
-65.88 |
-47.66 |
-85.69 |
-26.88 |
| OPBDT |
-27.30 |
-14.32 |
-107.98 |
-78.12 |
-135.78 |
-42.59 |
| OPBT |
-38.08 |
-19.97 |
-119.44 |
-86.41 |
-147.38 |
-46.23 |
| Non-Operating Income |
0.15 |
0.08 |
0.65 |
0.47 |
0.72 |
0.23 |
| Extraordinary/Prior Period |
54.95 |
28.81 |
57.37 |
41.50 |
23.67 |
7.42 |
| Tax |
0.00 |
0.00 |
-11.08 |
-8.02 |
0.00 |
0.00 |
| Profit after tax(PAT) |
17.03 |
8.93 |
-50.34 |
-36.42 |
-122.99 |
-38.58 |
| Cash Profit |
27.80 |
14.58 |
-38.88 |
-28.13 |
-111.40 |
-34.94 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-03 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
207.58 |
72.56 |
207.67 |
71.74 |
206.90 |
73.14 |
| Net Block |
132.57 |
46.34 |
143.16 |
49.45 |
153.06 |
54.11 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
1.64 |
0.58 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.42 |
0.15 |
| Inventory |
37.85 |
13.23 |
28.24 |
9.76 |
51.14 |
18.08 |
| Receivables |
32.52 |
11.37 |
30.15 |
10.41 |
32.58 |
11.52 |
| Other Current Assets |
83.16 |
29.07 |
87.94 |
30.38 |
44.05 |
15.57 |
| Balance Sheet Total(BT) |
286.10 |
100.00 |
289.49 |
100.00 |
282.89 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
56.85 |
19.87 |
56.85 |
19.64 |
56.85 |
20.09 |
| Reserves |
-127.67 |
-44.62 |
-146.30 |
-50.54 |
-148.25 |
-52.41 |
| Total Debt |
200.54 |
70.09 |
218.53 |
75.49 |
209.72 |
74.13 |
| Creditors and Acceptances |
121.91 |
42.61 |
91.20 |
31.50 |
124.73 |
44.09 |
| Other current liab/prov. |
34.47 |
12.05 |
69.21 |
23.91 |
39.85 |
14.09 |
| Balance Sheet Total(BT) |
286.10 |
100.00 |
289.49 |
100.00 |
282.89 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-03 |
| OPBIT/Prod.cap.empl.(%) |
-8.17 |
-59.92 |
-83.68 |
| PBIT/Cap. Employed (%) |
34.31 |
-14.97 |
-62.48 |
| PAT/Networth (%) |
-24.04 |
56.28 |
134.56 |
| Tax/PBT (%) |
0.00 |
18.04 |
0.00 |
| Total Debt/Networth (x) |
-2.83 |
-2.44 |
-2.29 |
| Long Term Debt/Networth (x) |
-0.99 |
-0.89 |
-0.87 |
| PBDIT/Finance Charges (x) |
2.01 |
-0.19 |
-1.22 |
| Current Ratio (x) |
0.98 |
0.91 |
0.78 |
| RM Inventory (days consumption) |
110.01 |
92.70 |
86.17 |
| FG inventory (days cost of sales) |
11.52 |
11.18 |
8.79 |
| Receivables (days gross sales) |
56.05 |
69.07 |
32.25 |
| Creditors (days cost of sales) |
233.52 |
163.08 |
112.56 |
| Op. curr. assets (days OI) |
176.00 |
235.00 |
146.00 |
|
|
Financials