|
|
|
Financials-Gallantt Ispat Limited| Sector: Pig Iron / Sponge Iron | | BSE:532726 | NSE:GALLANTT | Bloomberg:GALL@IN | Reuters:GALM.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE297H01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
3068.30 |
2241.25 |
36.90 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
11.96 |
2.37 |
404.64 |
| Total Income |
3080.26 |
2243.62 |
37.29 |
| Total Expenses |
-2722.69 |
-2229.10 |
22.14 |
| OPBDIT |
5802.95 |
4472.72 |
29.74 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-35.31 |
-2229.10 |
-98.42 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-121.22 |
-10.79 |
1023.45 |
| After Tax Profit |
236.36 |
3.73 |
6236.73 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2169.20 |
99.77 |
129.32 |
99.96 |
| Operating Income (OI) |
2174.17 |
100.00 |
129.38 |
100.00 |
| OPBDIT |
238.91 |
10.99 |
34.63 |
26.77 |
| OPBDT |
129.08 |
5.94 |
21.39 |
16.54 |
| OPBT |
72.55 |
3.34 |
10.33 |
7.99 |
| Non-Operating Income |
3.20 |
0.15 |
0.74 |
0.57 |
| Extraordinary/Prior Period |
-27.12 |
-1.25 |
-19.52 |
-15.09 |
| Tax |
8.98 |
0.41 |
1.31 |
1.01 |
| Profit after tax(PAT) |
39.64 |
1.82 |
-9.76 |
-7.54 |
| Cash Profit |
96.17 |
4.42 |
1.30 |
1.01 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2041.95 |
72.40 |
1058.10 |
54.55 |
| Net Block |
1973.67 |
69.98 |
1046.45 |
53.95 |
| Capital WIP |
95.88 |
3.40 |
330.75 |
17.05 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
192.18 |
6.81 |
221.60 |
11.42 |
| Receivables |
133.09 |
4.72 |
38.00 |
1.96 |
| Other Current Assets |
425.62 |
15.09 |
302.93 |
15.62 |
| Balance Sheet Total(BT) |
2820.43 |
100.00 |
1939.73 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
763.22 |
27.06 |
763.22 |
39.35 |
| Reserves |
10.58 |
0.38 |
-26.60 |
-1.37 |
| Total Debt |
1681.87 |
59.63 |
1105.02 |
56.97 |
| Creditors and Acceptances |
254.12 |
9.01 |
53.51 |
2.76 |
| Other current liab/prov. |
110.64 |
3.92 |
44.58 |
2.30 |
| Balance Sheet Total(BT) |
2820.43 |
100.00 |
1939.73 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
7.73 |
1.56 |
| PBIT/Cap. Employed (%) |
6.71 |
0.32 |
| PAT/Networth (%) |
5.12 |
-1.32 |
| Tax/PBT (%) |
18.47 |
-15.52 |
| Total Debt/Networth (x) |
2.17 |
1.50 |
| Long Term Debt/Networth (x) |
1.49 |
1.09 |
| PBDIT/Finance Charges (x) |
1.96 |
1.20 |
| Current Ratio (x) |
2.06 |
5.74 |
| RM Inventory (days consumption) |
20.20 |
967.66 |
| FG inventory (days cost of sales) |
13.28 |
412.19 |
| Receivables (days gross sales) |
21.78 |
92.20 |
| Creditors (days cost of sales) |
47.93 |
206.14 |
| Op. curr. assets (days OI) |
126.00 |
1587.00 |
|
|
Financials