|
|
| Zensar Technologies Limited |
|
Financials-Zensar Technologies Limited| Sector: Hardware | | BSE:504067 | NSE:ZENSARTECH | Bloomberg:ZENT@IN | Reuters:ZENT.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE520A01027 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Jun-2021(3) |
30-Jun-2020(3) |
% Change |
| Sales of Products/Services |
3702.00 |
3284.00 |
12.73 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
199.00 |
199.50 |
-0.25 |
| Total Income |
3901.00 |
3483.50 |
11.99 |
| Total Expenses |
-2915.00 |
-2591.00 |
12.50 |
| OPBDIT |
6816.00 |
6074.50 |
12.21 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-219.00 |
-2591.00 |
-91.55 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-226.00 |
-239.00 |
-5.44 |
| After Tax Profit |
760.00 |
653.50 |
16.30 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
2782.78 |
99.02 |
2290.87 |
99.36 |
1763.14 |
99.25 |
| Operating Income (OI) |
2810.34 |
100.00 |
2305.72 |
100.00 |
1776.45 |
100.00 |
| OPBDIT |
482.09 |
17.15 |
440.51 |
19.11 |
280.75 |
15.80 |
| OPBDT |
490.75 |
17.46 |
424.04 |
18.39 |
285.93 |
16.10 |
| OPBT |
346.08 |
12.31 |
274.66 |
11.91 |
168.63 |
9.49 |
| Non-Operating Income |
17.31 |
0.62 |
7.35 |
0.32 |
2.94 |
0.17 |
| Extraordinary/Prior Period |
-4.60 |
-0.16 |
-21.79 |
-0.94 |
210.72 |
11.86 |
| Tax |
20.20 |
0.72 |
9.00 |
0.39 |
6.39 |
0.36 |
| Profit after tax(PAT) |
338.59 |
12.05 |
251.22 |
10.90 |
375.89 |
21.16 |
| Cash Profit |
483.26 |
17.20 |
400.60 |
17.37 |
493.20 |
27.76 |
| Dividend-Equity |
83.72 |
2.98 |
60.93 |
2.64 |
53.67 |
3.02 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
994.07 |
42.42 |
814.43 |
41.72 |
730.75 |
42.46 |
| Net Block |
557.16 |
23.78 |
469.15 |
24.03 |
486.48 |
28.27 |
| Capital WIP |
127.97 |
5.46 |
71.69 |
3.67 |
14.98 |
0.87 |
| Investments |
75.37 |
3.22 |
75.37 |
3.86 |
54.14 |
3.15 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
785.48 |
33.52 |
610.21 |
31.26 |
434.63 |
25.25 |
| Other Current Assets |
797.34 |
34.03 |
725.89 |
37.18 |
730.84 |
42.46 |
| Balance Sheet Total(BT) |
2343.31 |
100.00 |
1952.32 |
100.00 |
1721.07 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
239.20 |
10.21 |
234.36 |
12.00 |
233.36 |
13.56 |
| Reserves |
1446.64 |
61.73 |
1154.39 |
59.13 |
947.04 |
55.03 |
| Total Debt |
145.17 |
6.19 |
148.77 |
7.62 |
143.72 |
8.35 |
| Creditors and Acceptances |
334.96 |
14.29 |
271.89 |
13.93 |
266.38 |
15.48 |
| Other current liab/prov. |
177.34 |
7.57 |
142.90 |
7.32 |
130.55 |
7.59 |
| Balance Sheet Total(BT) |
2343.31 |
100.00 |
1952.32 |
100.00 |
1721.07 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
23.68 |
23.20 |
13.02 |
| PBIT/Cap. Employed (%) |
20.56 |
18.88 |
28.81 |
| PAT/Networth (%) |
20.08 |
18.09 |
31.84 |
| Tax/PBT (%) |
5.63 |
3.46 |
1.67 |
| Total Debt/Networth (x) |
0.09 |
0.11 |
0.12 |
| Long Term Debt/Networth (x) |
0.00 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
-57.14 |
25.86 |
-95.44 |
| Current Ratio (x) |
3.09 |
3.22 |
2.94 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
103.03 |
97.22 |
89.98 |
| Creditors (days cost of sales) |
52.51 |
53.21 |
65.01 |
| Op. curr. assets (days OI) |
165.00 |
177.00 |
232.00 |
|
|
Financials