|
|
| Energy Development Company Limited |
|
Financials-Energy Development Company Limited| Sector: Power - Others | | BSE:532219 | NSE:ENERGYDEV | Bloomberg:ENGY@IN | Reuters:EDCO.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE306C01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
5.06 |
5.06 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
8.24 |
8.24 |
| Total Income |
13.30 |
13.30 |
| Total Expenses |
-37.93 |
-37.93 |
| OPBDIT |
51.23 |
51.23 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-6.61 |
-6.61 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
4.16 |
4.16 |
| After Tax Profit |
-20.47 |
-20.47 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
129.78 |
99.96 |
85.00 |
99.96 |
72.90 |
98.60 |
| Operating Income (OI) |
129.83 |
100.00 |
85.03 |
100.00 |
73.94 |
100.00 |
| OPBDIT |
96.74 |
74.51 |
71.64 |
84.25 |
59.97 |
81.10 |
| OPBDT |
85.85 |
66.13 |
49.51 |
58.22 |
28.97 |
39.18 |
| OPBT |
65.37 |
50.35 |
31.81 |
37.41 |
9.77 |
13.21 |
| Non-Operating Income |
1.22 |
0.94 |
4.01 |
4.72 |
0.62 |
0.84 |
| Extraordinary/Prior Period |
-19.56 |
-15.06 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
5.89 |
4.54 |
3.03 |
3.56 |
0.72 |
0.98 |
| Profit after tax(PAT) |
41.15 |
31.69 |
32.79 |
38.57 |
9.67 |
13.08 |
| Cash Profit |
61.63 |
47.47 |
50.49 |
59.38 |
28.87 |
39.05 |
| Dividend-Equity |
23.00 |
17.72 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
470.51 |
68.69 |
451.66 |
103.28 |
451.90 |
105.30 |
| Net Block |
334.34 |
48.81 |
355.48 |
81.28 |
371.82 |
86.64 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
13.50 |
1.97 |
0.50 |
0.11 |
0.50 |
0.12 |
| Inventory |
6.32 |
0.92 |
6.61 |
1.51 |
7.07 |
1.65 |
| Receivables |
80.94 |
11.82 |
35.04 |
8.01 |
10.52 |
2.45 |
| Other Current Assets |
249.91 |
36.48 |
39.71 |
9.08 |
39.24 |
9.14 |
| Balance Sheet Total(BT) |
685.01 |
100.00 |
437.33 |
100.00 |
429.15 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
230.00 |
33.58 |
205.00 |
46.87 |
205.00 |
47.77 |
| Reserves |
204.38 |
29.84 |
37.37 |
8.54 |
1.92 |
0.45 |
| Total Debt |
200.64 |
29.29 |
191.59 |
43.81 |
220.56 |
51.40 |
| Creditors and Acceptances |
17.44 |
2.55 |
0.32 |
0.07 |
0.51 |
0.12 |
| Other current liab/prov. |
32.56 |
4.75 |
3.06 |
0.70 |
1.16 |
0.27 |
| Balance Sheet Total(BT) |
685.01 |
100.00 |
437.33 |
100.00 |
429.15 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
12.27 |
12.44 |
9.55 |
| PBIT/Cap. Employed (%) |
9.12 |
13.36 |
9.68 |
| PAT/Networth (%) |
9.47 |
13.53 |
4.67 |
| Tax/PBT (%) |
12.52 |
8.46 |
6.96 |
| Total Debt/Networth (x) |
0.46 |
0.79 |
1.07 |
| Long Term Debt/Networth (x) |
0.46 |
0.79 |
1.06 |
| PBDIT/Finance Charges (x) |
7.21 |
3.42 |
1.95 |
| Current Ratio (x) |
6.74 |
24.08 |
34.14 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
227.65 |
150.48 |
52.69 |
| Creditors (days cost of sales) |
192.31 |
8.74 |
13.25 |
| Op. curr. assets (days OI) |
948.00 |
349.00 |
281.00 |
|
|
Financials