|
|
| Elnet Technologies Limited |
|
Financials-Elnet Technologies Limited| Sector: Miscella - Others | | BSE:517477 | NSE:ELNET | Bloomberg:ENT@IN | Reuters:ENET.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE033C01019 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
53.05 |
58.33 |
-9.05 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
12.09 |
13.04 |
-7.29 |
| Total Income |
65.14 |
71.37 |
-8.73 |
| Total Expenses |
-23.21 |
-37.28 |
-37.74 |
| OPBDIT |
88.35 |
108.65 |
-18.68 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-8.33 |
-37.28 |
-77.66 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-11.59 |
-9.10 |
27.36 |
| After Tax Profit |
30.33 |
24.99 |
21.37 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
133.13 |
96.45 |
120.15 |
95.90 |
89.36 |
90.05 |
| Operating Income (OI) |
138.03 |
100.00 |
125.29 |
100.00 |
99.23 |
100.00 |
| OPBDIT |
85.11 |
61.66 |
77.03 |
61.48 |
58.93 |
59.39 |
| OPBDT |
69.50 |
50.35 |
60.60 |
48.37 |
52.88 |
53.29 |
| OPBT |
55.10 |
39.92 |
48.16 |
38.44 |
44.80 |
45.15 |
| Non-Operating Income |
0.46 |
0.33 |
-0.69 |
-0.55 |
2.40 |
2.41 |
| Extraordinary/Prior Period |
-3.91 |
-2.84 |
-3.45 |
-2.75 |
-8.20 |
-8.26 |
| Tax |
15.34 |
11.11 |
12.50 |
9.98 |
9.77 |
9.84 |
| Profit after tax(PAT) |
36.30 |
26.30 |
31.53 |
25.16 |
29.23 |
29.46 |
| Cash Profit |
50.71 |
36.74 |
43.96 |
35.09 |
37.31 |
37.60 |
| Dividend-Equity |
7.20 |
5.22 |
6.00 |
4.79 |
6.00 |
6.05 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
453.58 |
84.06 |
427.20 |
81.40 |
320.16 |
68.67 |
| Net Block |
384.98 |
71.35 |
372.51 |
70.98 |
272.26 |
58.40 |
| Capital WIP |
12.81 |
2.37 |
4.31 |
0.82 |
57.03 |
12.23 |
| Investments |
31.25 |
5.79 |
31.25 |
5.95 |
30.25 |
6.49 |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Receivables |
9.77 |
1.81 |
7.75 |
1.48 |
7.44 |
1.60 |
| Other Current Assets |
100.75 |
18.67 |
109.01 |
20.77 |
99.22 |
21.28 |
| Balance Sheet Total(BT) |
539.57 |
100.00 |
524.84 |
100.00 |
466.21 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
40.00 |
7.41 |
40.00 |
7.62 |
40.00 |
8.58 |
| Reserves |
129.29 |
23.96 |
101.41 |
19.32 |
76.73 |
16.46 |
| Total Debt |
255.39 |
47.33 |
289.85 |
55.23 |
263.58 |
56.54 |
| Creditors and Acceptances |
3.33 |
0.62 |
2.85 |
0.54 |
3.57 |
0.77 |
| Other current liab/prov. |
111.55 |
20.67 |
90.73 |
17.29 |
82.33 |
17.66 |
| Balance Sheet Total(BT) |
539.57 |
100.00 |
524.84 |
100.00 |
466.21 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
18.58 |
16.32 |
17.36 |
| PBIT/Cap. Employed (%) |
16.33 |
14.16 |
13.94 |
| PAT/Networth (%) |
21.44 |
22.29 |
25.04 |
| Tax/PBT (%) |
29.71 |
28.39 |
25.04 |
| Total Debt/Networth (x) |
1.51 |
2.05 |
2.26 |
| Long Term Debt/Networth (x) |
0.92 |
1.41 |
1.61 |
| PBDIT/Finance Charges (x) |
5.23 |
4.44 |
8.78 |
| Current Ratio (x) |
0.96 |
1.25 |
1.24 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
26.79 |
23.56 |
30.40 |
| Creditors (days cost of sales) |
22.97 |
21.55 |
32.35 |
| Op. curr. assets (days OI) |
291.00 |
339.00 |
392.00 |
|
|
Financials