|
|
|
Financials-Blue Star Limited| Sector: Electrical Equipment | | BSE:500067 | NSE:BLUESTARCO | Bloomberg:BLSTR@IN | Reuters:BLUS.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE472A01039 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
14915.50 |
11968.30 |
24.63 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
397.40 |
346.40 |
14.72 |
| Total Income |
15312.90 |
12314.70 |
24.35 |
| Total Expenses |
-14337.40 |
-11952.70 |
19.95 |
| OPBDIT |
29650.30 |
24267.40 |
22.18 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-238.90 |
-11952.70 |
-98.00 |
| Exceptional & Extraordinary Items |
0.00 |
-7.50 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-322.90 |
-21.90 |
1374.43 |
| After Tax Profit |
652.60 |
332.60 |
96.21 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
15716.34 |
98.20 |
11520.60 |
98.08 |
9030.30 |
98.07 |
| Operating Income (OI) |
16004.53 |
100.00 |
11745.58 |
100.00 |
9207.77 |
100.00 |
| OPBDIT |
1165.31 |
7.28 |
874.44 |
7.44 |
581.23 |
6.31 |
| OPBDT |
1078.06 |
6.74 |
813.84 |
6.93 |
548.08 |
5.95 |
| OPBT |
869.04 |
5.43 |
654.59 |
5.57 |
424.60 |
4.61 |
| Non-Operating Income |
56.93 |
0.36 |
36.36 |
0.31 |
99.81 |
1.08 |
| Extraordinary/Prior Period |
25.39 |
0.16 |
-7.72 |
-0.07 |
4.25 |
0.05 |
| Tax |
239.55 |
1.50 |
194.18 |
1.65 |
137.08 |
1.49 |
| Profit after tax(PAT) |
711.81 |
4.45 |
489.04 |
4.16 |
391.58 |
4.25 |
| Cash Profit |
920.82 |
5.75 |
648.30 |
5.52 |
515.06 |
5.59 |
| Dividend-Equity |
269.81 |
1.69 |
215.85 |
1.84 |
179.87 |
1.95 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2154.95 |
28.87 |
1870.76 |
31.82 |
1565.61 |
34.56 |
| Net Block |
1097.85 |
14.71 |
899.83 |
15.30 |
707.55 |
15.62 |
| Capital WIP |
24.13 |
0.32 |
110.89 |
1.89 |
72.75 |
1.61 |
| Investments |
51.13 |
0.68 |
49.92 |
0.85 |
49.92 |
1.10 |
| Inventory |
1880.80 |
25.19 |
1498.40 |
25.49 |
1026.64 |
22.66 |
| Receivables |
3506.84 |
46.98 |
2388.45 |
40.62 |
1957.70 |
43.21 |
| Other Current Assets |
904.42 |
12.12 |
932.01 |
15.85 |
715.79 |
15.80 |
| Balance Sheet Total(BT) |
7465.17 |
100.00 |
5879.50 |
100.00 |
4530.35 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
179.87 |
2.41 |
179.87 |
3.06 |
179.87 |
3.97 |
| Reserves |
1884.38 |
25.24 |
1446.70 |
24.61 |
1201.95 |
26.53 |
| Total Debt |
890.50 |
11.93 |
758.71 |
12.90 |
372.78 |
8.23 |
| Creditors and Acceptances |
1896.09 |
25.40 |
1531.42 |
26.05 |
931.73 |
20.57 |
| Other current liab/prov. |
2614.33 |
35.02 |
1962.79 |
33.38 |
1844.01 |
40.70 |
| Balance Sheet Total(BT) |
7465.17 |
100.00 |
5879.50 |
100.00 |
4530.35 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
33.23 |
32.18 |
28.08 |
| PBIT/Cap. Employed (%) |
35.44 |
32.70 |
33.40 |
| PAT/Networth (%) |
34.48 |
30.07 |
28.34 |
| Tax/PBT (%) |
25.18 |
28.42 |
25.93 |
| Total Debt/Networth (x) |
0.43 |
0.47 |
0.27 |
| Long Term Debt/Networth (x) |
0.24 |
0.31 |
0.00 |
| PBDIT/Finance Charges (x) |
14.30 |
14.90 |
20.68 |
| Current Ratio (x) |
1.40 |
1.38 |
1.33 |
| RM Inventory (days consumption) |
49.27 |
50.13 |
47.00 |
| FG inventory (days cost of sales) |
6.36 |
8.69 |
5.97 |
| Receivables (days gross sales) |
81.44 |
75.67 |
79.13 |
| Creditors (days cost of sales) |
46.64 |
51.42 |
39.42 |
| Op. curr. assets (days OI) |
143.00 |
150.00 |
147.00 |
|
|
Financials