|
|
| Birla Precision Technologies Limited |
|
Financials-Birla Precision Technologies Limited| Sector: Machine Tools | | BSE:522105 | NSE:NA | Bloomberg:BLKM@IN | Reuters:BRLK.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE372E01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
602.89 |
368.51 |
63.60 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
10.24 |
12.49 |
-18.01 |
| Total Income |
613.13 |
381.00 |
60.93 |
| Total Expenses |
-599.40 |
-389.19 |
54.01 |
| OPBDIT |
1212.53 |
770.19 |
57.43 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-10.68 |
-389.19 |
-97.26 |
| Exceptional & Extraordinary Items |
0.00 |
-133.49 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-0.25 |
0.09 |
NM |
| After Tax Profit |
13.48 |
-141.59 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
149.30 |
97.96 |
137.49 |
97.24 |
98.50 |
94.96 |
| Operating Income (OI) |
152.41 |
100.00 |
141.39 |
100.00 |
103.73 |
100.00 |
| OPBDIT |
48.12 |
31.58 |
43.77 |
30.96 |
26.91 |
25.94 |
| OPBDT |
47.23 |
30.99 |
41.41 |
29.29 |
24.95 |
24.06 |
| OPBT |
35.02 |
22.97 |
30.36 |
21.47 |
14.91 |
14.37 |
| Non-Operating Income |
0.10 |
0.07 |
-1.08 |
-0.76 |
0.13 |
0.12 |
| Extraordinary/Prior Period |
0.09 |
0.06 |
-0.51 |
-0.36 |
-3.04 |
-2.93 |
| Tax |
12.59 |
8.26 |
11.00 |
7.78 |
1.35 |
1.30 |
| Profit after tax(PAT) |
22.62 |
14.84 |
17.77 |
12.57 |
10.64 |
10.26 |
| Cash Profit |
34.83 |
22.85 |
28.82 |
20.38 |
20.69 |
19.95 |
| Dividend-Equity |
3.84 |
2.52 |
3.20 |
2.26 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
175.98 |
104.64 |
162.77 |
106.82 |
140.46 |
115.18 |
| Net Block |
84.77 |
50.40 |
82.98 |
54.46 |
72.08 |
59.11 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.34 |
0.27 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
13.71 |
8.15 |
13.36 |
8.77 |
14.02 |
11.50 |
| Receivables |
36.91 |
21.95 |
39.87 |
26.16 |
26.11 |
21.41 |
| Other Current Assets |
32.80 |
19.50 |
16.17 |
10.61 |
9.40 |
7.71 |
| Balance Sheet Total(BT) |
168.18 |
100.00 |
152.38 |
100.00 |
121.95 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
32.00 |
19.03 |
32.00 |
21.00 |
32.00 |
26.24 |
| Reserves |
64.65 |
38.44 |
46.41 |
30.46 |
32.26 |
26.46 |
| Total Debt |
17.99 |
10.69 |
25.54 |
16.76 |
29.94 |
24.55 |
| Creditors and Acceptances |
18.37 |
10.92 |
15.58 |
10.22 |
10.62 |
8.71 |
| Other current liab/prov. |
35.18 |
20.92 |
32.84 |
21.55 |
17.12 |
14.04 |
| Balance Sheet Total(BT) |
168.18 |
100.00 |
152.38 |
100.00 |
121.95 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
31.33 |
31.47 |
17.96 |
| PBIT/Cap. Employed (%) |
31.49 |
29.94 |
14.86 |
| PAT/Networth (%) |
23.40 |
22.66 |
16.56 |
| Tax/PBT (%) |
35.76 |
38.24 |
11.26 |
| Total Debt/Networth (x) |
0.19 |
0.33 |
0.47 |
| Long Term Debt/Networth (x) |
0.19 |
0.27 |
0.30 |
| PBDIT/Finance Charges (x) |
53.87 |
17.87 |
12.29 |
| Current Ratio (x) |
1.56 |
1.43 |
1.79 |
| RM Inventory (days consumption) |
107.45 |
105.18 |
137.52 |
| FG inventory (days cost of sales) |
6.99 |
5.86 |
18.49 |
| Receivables (days gross sales) |
88.10 |
104.74 |
95.77 |
| Creditors (days cost of sales) |
64.28 |
58.25 |
50.46 |
| Op. curr. assets (days OI) |
197.00 |
172.00 |
163.00 |
|
|
Financials