|
|
| Birla Corporation Limited |
|
Financials-Birla Corporation Limited| Sector: Cement | | BSE:500335 | NSE:BIRLACORPN | Bloomberg:BCORP@IN | Reuters:BRLC.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE340A01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2021(3) |
| Sales of Products/Services |
13919.90 |
13919.90 |
| Other Operating Income |
0.00 |
0.00 |
| Other Income |
242.60 |
242.60 |
| Total Income |
14162.50 |
14162.50 |
| Total Expenses |
-12808.00 |
-12808.00 |
| OPBDIT |
26970.50 |
26970.50 |
| Interest |
0.00 |
0.00 |
| Depreciation |
-484.80 |
-484.80 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
| Prior Period Adjustments |
0.00 |
0.00 |
| Provision for Tax |
925.60 |
925.60 |
| After Tax Profit |
2280.10 |
2280.10 |
| Equity Capital |
0.00 |
0.00 |
| Reserves |
0.00 |
0.00 |
| Notes to Accounts |
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
15634.17 |
99.21 |
12121.77 |
99.25 |
11387.36 |
99.46 |
| Operating Income (OI) |
15758.55 |
100.00 |
12213.65 |
100.00 |
11448.86 |
100.00 |
| OPBDIT |
5029.65 |
31.92 |
1852.75 |
15.17 |
1344.62 |
11.74 |
| OPBDT |
4844.38 |
30.74 |
1716.56 |
14.05 |
1127.72 |
9.85 |
| OPBT |
4447.83 |
28.22 |
1374.98 |
11.26 |
829.41 |
7.24 |
| Non-Operating Income |
169.57 |
1.08 |
65.91 |
0.54 |
107.56 |
0.94 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
| Tax |
1355.10 |
8.60 |
183.30 |
1.50 |
68.25 |
0.60 |
| Profit after tax(PAT) |
3262.30 |
20.70 |
1257.69 |
10.30 |
868.72 |
7.59 |
| Cash Profit |
3658.85 |
23.22 |
1599.26 |
13.09 |
1167.03 |
10.19 |
| Dividend-Equity |
269.52 |
1.71 |
173.26 |
1.42 |
115.51 |
1.01 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
11456.26 |
78.56 |
10885.54 |
106.22 |
8643.03 |
106.43 |
| Net Block |
5104.16 |
35.00 |
4907.13 |
47.88 |
2862.36 |
35.25 |
| Capital WIP |
71.55 |
0.49 |
301.39 |
2.94 |
1048.18 |
12.91 |
| Investments |
185.60 |
1.27 |
185.68 |
1.81 |
1102.00 |
13.57 |
| Inventory |
1425.88 |
9.78 |
1057.23 |
10.32 |
1029.50 |
12.68 |
| Receivables |
272.25 |
1.87 |
224.82 |
2.19 |
562.17 |
6.92 |
| Other Current Assets |
7523.83 |
51.59 |
3571.69 |
34.85 |
1516.59 |
18.68 |
| Balance Sheet Total(BT) |
14583.27 |
100.00 |
10247.95 |
100.00 |
8120.80 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
770.09 |
5.28 |
770.09 |
7.51 |
770.09 |
9.48 |
| Reserves |
5796.99 |
39.75 |
2947.48 |
28.76 |
2175.56 |
26.79 |
| Total Debt |
2826.49 |
19.38 |
2717.81 |
26.52 |
2415.61 |
29.75 |
| Creditors and Acceptances |
1745.91 |
11.97 |
1918.87 |
18.72 |
1563.24 |
19.25 |
| Other current liab/prov. |
3443.78 |
23.61 |
1893.70 |
18.48 |
1196.30 |
14.73 |
| Balance Sheet Total(BT) |
14583.27 |
100.00 |
10247.95 |
100.00 |
8120.80 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
90.47 |
34.49 |
32.58 |
| PBIT/Cap. Employed (%) |
51.52 |
25.71 |
26.75 |
| PAT/Networth (%) |
49.68 |
33.83 |
29.49 |
| Tax/PBT (%) |
29.35 |
12.72 |
7.28 |
| Total Debt/Networth (x) |
0.43 |
0.73 |
0.82 |
| Long Term Debt/Networth (x) |
0.20 |
0.41 |
0.01 |
| PBDIT/Finance Charges (x) |
28.06 |
14.09 |
6.70 |
| Current Ratio (x) |
1.78 |
1.27 |
1.13 |
| RM Inventory (days consumption) |
116.20 |
77.89 |
80.13 |
| FG inventory (days cost of sales) |
7.74 |
7.03 |
11.87 |
| Receivables (days gross sales) |
5.55 |
5.74 |
15.28 |
| Creditors (days cost of sales) |
59.40 |
67.60 |
56.47 |
| Op. curr. assets (days OI) |
117.00 |
92.00 |
90.00 |
|
|
Financials