|
|
| Bhaskar Agrochemicals Limited |
|
Financials-Bhaskar Agrochemicals Limited| Sector: Pesticides | | BSE:524534 | NSE:NA | Bloomberg:BHAG@IN | Reuters:BASK.BO | | Market Lot: | Face Value: 10 | ISIN Demat: INE972C01018 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
107.12 |
34.51 |
210.40 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.00 |
0.02 |
-- |
| Total Income |
107.12 |
34.53 |
210.22 |
| Total Expenses |
-110.59 |
-42.84 |
158.15 |
| OPBDIT |
217.71 |
77.37 |
181.39 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2.63 |
-42.84 |
-93.86 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
0.00 |
0.00 |
-- |
| After Tax Profit |
-3.47 |
-8.30 |
-58.19 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-00(12) |
|
31-Mar-99(12) |
|
31-Mar-98(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
204.88 |
97.88 |
220.86 |
99.88 |
217.68 |
99.77 |
| Operating Income (OI) |
209.31 |
100.00 |
221.12 |
100.00 |
218.18 |
100.00 |
| OPBDIT |
31.25 |
14.93 |
27.87 |
12.60 |
27.69 |
12.69 |
| OPBDT |
-2.95 |
-1.41 |
-2.15 |
-0.97 |
0.82 |
0.37 |
| OPBT |
-12.92 |
-6.17 |
-11.48 |
-5.19 |
-8.08 |
-3.70 |
| Non-Operating Income |
3.75 |
1.79 |
3.50 |
1.58 |
3.33 |
1.53 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.00 |
0.00 |
-1.07 |
-0.49 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
-9.17 |
-4.38 |
-7.98 |
-3.61 |
-5.82 |
-2.67 |
| Cash Profit |
0.80 |
0.38 |
1.35 |
0.61 |
3.08 |
1.41 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-00 |
|
31-Mar-99 |
|
31-Mar-98 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
177.28 |
54.75 |
164.11 |
57.47 |
151.09 |
59.03 |
| Net Block |
139.37 |
43.04 |
134.22 |
47.00 |
128.60 |
50.25 |
| Capital WIP |
10.29 |
3.18 |
2.59 |
0.91 |
0.38 |
0.15 |
| Investments |
0.87 |
0.27 |
0.87 |
0.30 |
0.87 |
0.34 |
| Inventory |
83.13 |
25.67 |
59.72 |
20.91 |
49.40 |
19.30 |
| Receivables |
62.75 |
19.38 |
59.56 |
20.86 |
45.51 |
17.78 |
| Other Current Assets |
27.43 |
8.47 |
28.63 |
10.03 |
31.18 |
12.18 |
| Balance Sheet Total(BT) |
323.83 |
100.00 |
285.58 |
100.00 |
255.94 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
51.96 |
16.04 |
51.96 |
18.19 |
51.96 |
20.30 |
| Reserves |
7.34 |
2.27 |
14.80 |
5.18 |
21.07 |
8.23 |
| Total Debt |
179.12 |
55.31 |
163.25 |
57.16 |
143.19 |
55.95 |
| Creditors and Acceptances |
44.69 |
13.80 |
26.01 |
9.11 |
31.83 |
12.43 |
| Other current liab/prov. |
40.73 |
12.58 |
29.57 |
10.35 |
7.89 |
3.08 |
| Balance Sheet Total(BT) |
323.83 |
100.00 |
285.58 |
100.00 |
255.94 |
100.00 |
|
| As on |
31-Mar-00 |
31-Mar-99 |
31-Mar-98 |
| OPBIT/Prod.cap.empl.(%) |
9.37 |
8.19 |
8.76 |
| PBIT/Cap. Employed (%) |
10.97 |
9.69 |
9.75 |
| PAT/Networth (%) |
-15.47 |
-11.95 |
-7.97 |
| Tax/PBT (%) |
0.00 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
3.02 |
2.45 |
1.96 |
| Long Term Debt/Networth (x) |
1.46 |
1.36 |
1.15 |
| PBDIT/Finance Charges (x) |
1.02 |
1.04 |
1.11 |
| Current Ratio (x) |
2.03 |
2.66 |
3.17 |
| RM Inventory (days consumption) |
80.99 |
61.12 |
54.28 |
| FG inventory (days cost of sales) |
103.25 |
62.01 |
49.55 |
| Receivables (days gross sales) |
102.58 |
90.37 |
70.35 |
| Creditors (days cost of sales) |
91.62 |
49.13 |
60.98 |
| Op. curr. assets (days OI) |
302.00 |
244.00 |
210.00 |
|
|
Financials