|
|
| Bajaj Electricals Limited |
|
Financials-Bajaj Electricals Limited| Sector: Home Appliances | | BSE:500031 | NSE:BAJAJELEC | Bloomberg:BJE@IN | Reuters:BJEL.BO | | Market Lot: 1 | Face Value: 2 | ISIN Demat: INE193E01025 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Dec-2020(3) |
31-Dec-2019(3) |
% Change |
| Sales of Products/Services |
14966.70 |
12815.00 |
16.79 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
233.50 |
100.40 |
132.57 |
| Total Income |
15200.20 |
12915.40 |
17.69 |
| Total Expenses |
-13836.30 |
-12695.30 |
8.99 |
| OPBDIT |
29036.50 |
25610.70 |
13.38 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-180.60 |
-12695.30 |
-98.58 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-355.80 |
-65.50 |
443.21 |
| After Tax Profit |
1008.10 |
154.60 |
552.07 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
10773.99 |
99.03 |
8446.76 |
98.97 |
6483.35 |
98.64 |
| Operating Income (OI) |
10879.42 |
100.00 |
8535.07 |
100.00 |
6572.70 |
100.00 |
| OPBDIT |
908.18 |
8.35 |
733.19 |
8.59 |
454.96 |
6.92 |
| OPBDT |
652.79 |
6.00 |
520.72 |
6.10 |
259.05 |
3.94 |
| OPBT |
584.80 |
5.38 |
456.90 |
5.35 |
199.18 |
3.03 |
| Non-Operating Income |
29.90 |
0.27 |
16.76 |
0.20 |
24.79 |
0.38 |
| Extraordinary/Prior Period |
-8.79 |
-0.08 |
-33.79 |
-0.40 |
-69.90 |
-1.06 |
| Tax |
220.63 |
2.03 |
157.78 |
1.85 |
17.50 |
0.27 |
| Profit after tax(PAT) |
385.27 |
3.54 |
282.10 |
3.31 |
136.56 |
2.08 |
| Cash Profit |
453.27 |
4.17 |
345.92 |
4.05 |
196.43 |
2.99 |
| Dividend-Equity |
70.38 |
0.65 |
60.56 |
0.71 |
25.93 |
0.39 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1262.16 |
18.73 |
1194.47 |
22.31 |
1112.50 |
26.72 |
| Net Block |
807.27 |
11.98 |
831.19 |
15.52 |
749.44 |
18.00 |
| Capital WIP |
5.66 |
0.08 |
0.37 |
0.01 |
13.02 |
0.31 |
| Investments |
215.11 |
3.19 |
141.55 |
2.64 |
141.79 |
3.41 |
| Inventory |
1198.88 |
17.79 |
1031.48 |
19.26 |
874.04 |
21.00 |
| Receivables |
3579.32 |
53.12 |
2778.40 |
51.89 |
1850.32 |
44.45 |
| Other Current Assets |
932.50 |
13.84 |
571.64 |
10.68 |
534.31 |
12.84 |
| Balance Sheet Total(BT) |
6738.74 |
100.00 |
5354.63 |
100.00 |
4162.93 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
86.43 |
1.28 |
86.43 |
1.61 |
86.43 |
2.08 |
| Reserves |
980.18 |
14.55 |
689.98 |
12.89 |
506.83 |
12.17 |
| Total Debt |
2370.02 |
35.17 |
1897.79 |
35.44 |
1780.09 |
42.76 |
| Creditors and Acceptances |
2754.27 |
40.87 |
2302.10 |
42.99 |
1504.37 |
36.14 |
| Other current liab/prov. |
547.83 |
8.13 |
378.33 |
7.07 |
285.21 |
6.85 |
| Balance Sheet Total(BT) |
6738.74 |
100.00 |
5354.63 |
100.00 |
4162.93 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
26.19 |
26.52 |
17.87 |
| PBIT/Cap. Employed (%) |
25.10 |
24.40 |
14.83 |
| PAT/Networth (%) |
36.12 |
36.33 |
23.02 |
| Tax/PBT (%) |
36.41 |
35.87 |
11.36 |
| Total Debt/Networth (x) |
2.22 |
2.44 |
3.00 |
| Long Term Debt/Networth (x) |
0.76 |
1.01 |
0.66 |
| PBDIT/Finance Charges (x) |
3.64 |
3.37 |
2.09 |
| Current Ratio (x) |
1.73 |
1.63 |
1.82 |
| RM Inventory (days consumption) |
16.45 |
14.51 |
17.34 |
| FG inventory (days cost of sales) |
30.16 |
35.85 |
38.26 |
| Receivables (days gross sales) |
118.04 |
116.02 |
100.82 |
| Creditors (days cost of sales) |
100.82 |
107.70 |
89.75 |
| Op. curr. assets (days OI) |
190.00 |
186.00 |
178.00 |
|
|
Financials