|
|
| Austin Engineering Company Limited |
|
Financials-Austin Engineering Company Limited| Sector: Bearings | | BSE:522005 | NSE:NA | Bloomberg:AUST@IN | Reuters:AUST.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE759F01012 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
196.46 |
166.17 |
18.23 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
6.68 |
15.32 |
-56.40 |
| Total Income |
203.14 |
181.49 |
11.93 |
| Total Expenses |
-202.81 |
-189.16 |
7.22 |
| OPBDIT |
405.95 |
370.65 |
9.52 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-2.69 |
-189.16 |
-98.58 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
1.18 |
1.45 |
-18.62 |
| After Tax Profit |
1.51 |
-6.22 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
525.16 |
97.82 |
375.82 |
97.42 |
300.52 |
96.49 |
| Operating Income (OI) |
536.84 |
100.00 |
385.76 |
100.00 |
311.44 |
100.00 |
| OPBDIT |
73.90 |
13.77 |
46.21 |
11.98 |
34.07 |
10.94 |
| OPBDT |
58.91 |
10.97 |
30.91 |
8.01 |
21.29 |
6.84 |
| OPBT |
49.63 |
9.24 |
20.86 |
5.41 |
10.66 |
3.42 |
| Non-Operating Income |
-0.04 |
-0.01 |
1.14 |
0.29 |
0.18 |
0.06 |
| Extraordinary/Prior Period |
-5.66 |
-1.05 |
-6.87 |
-1.78 |
-4.53 |
-1.45 |
| Tax |
11.90 |
2.22 |
1.43 |
0.37 |
0.80 |
0.26 |
| Profit after tax(PAT) |
32.03 |
5.97 |
13.70 |
3.55 |
5.51 |
1.77 |
| Cash Profit |
41.31 |
7.70 |
23.75 |
6.16 |
16.14 |
5.18 |
| Dividend-Equity |
4.24 |
0.79 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
224.47 |
47.99 |
178.69 |
47.10 |
174.00 |
51.94 |
| Net Block |
81.05 |
17.33 |
39.63 |
10.45 |
44.08 |
13.16 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.73 |
0.22 |
| Investments |
4.51 |
0.97 |
4.36 |
1.15 |
3.29 |
0.98 |
| Inventory |
181.31 |
38.77 |
160.56 |
42.32 |
136.84 |
40.85 |
| Receivables |
153.17 |
32.75 |
139.35 |
36.73 |
118.93 |
35.50 |
| Other Current Assets |
47.65 |
10.19 |
35.45 |
9.35 |
31.12 |
9.29 |
| Balance Sheet Total(BT) |
467.70 |
100.00 |
379.35 |
100.00 |
334.99 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
32.75 |
7.00 |
32.75 |
8.63 |
32.75 |
9.78 |
| Reserves |
125.92 |
26.92 |
97.90 |
25.81 |
83.39 |
24.89 |
| Total Debt |
124.69 |
26.66 |
92.01 |
24.26 |
94.19 |
28.12 |
| Creditors and Acceptances |
90.62 |
19.38 |
96.08 |
25.33 |
71.55 |
21.36 |
| Other current liab/prov. |
93.72 |
20.04 |
60.60 |
15.97 |
53.12 |
15.86 |
| Balance Sheet Total(BT) |
467.70 |
100.00 |
379.35 |
100.00 |
334.99 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
23.18 |
16.57 |
11.37 |
| PBIT/Cap. Employed (%) |
20.79 |
13.67 |
9.11 |
| PAT/Networth (%) |
20.19 |
10.49 |
4.74 |
| Tax/PBT (%) |
27.09 |
9.42 |
12.68 |
| Total Debt/Networth (x) |
0.79 |
0.70 |
0.81 |
| Long Term Debt/Networth (x) |
0.21 |
0.00 |
0.00 |
| PBDIT/Finance Charges (x) |
4.55 |
2.64 |
2.33 |
| Current Ratio (x) |
2.07 |
2.14 |
2.30 |
| RM Inventory (days consumption) |
202.08 |
248.75 |
273.77 |
| FG inventory (days cost of sales) |
34.71 |
40.73 |
50.72 |
| Receivables (days gross sales) |
100.01 |
125.11 |
130.11 |
| Creditors (days cost of sales) |
71.45 |
103.29 |
94.15 |
| Op. curr. assets (days OI) |
257.00 |
314.00 |
327.00 |
|
|
Financials