|
|
| Aunde Faze Three Autofab Limited |
|
Financials-Aunde Faze Three Autofab Limited| Sector: Textiles - Others | | BSE:532459 | NSE:NA | Bloomberg:AFTL@IN | Reuters:AUFT.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE207D01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
404.80 |
417.30 |
-3.00 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
0.20 |
4.20 |
-95.24 |
| Total Income |
405.00 |
421.50 |
-3.91 |
| Total Expenses |
-359.40 |
-390.50 |
-7.96 |
| OPBDIT |
764.40 |
812.00 |
-5.86 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-13.10 |
-390.50 |
-96.65 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-15.00 |
5.80 |
NM |
| After Tax Profit |
30.60 |
36.80 |
-16.85 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
30-Jun-06(12) |
|
30-Jun-05(12) |
|
30-Jun-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
579.20 |
99.99 |
347.71 |
99.92 |
297.16 |
99.90 |
| Operating Income (OI) |
579.26 |
100.00 |
347.99 |
100.00 |
297.47 |
100.00 |
| OPBDIT |
91.12 |
15.73 |
62.30 |
17.90 |
61.82 |
20.78 |
| OPBDT |
64.22 |
11.09 |
51.35 |
14.76 |
48.33 |
16.25 |
| OPBT |
44.44 |
7.67 |
33.28 |
9.56 |
32.41 |
10.90 |
| Non-Operating Income |
-0.13 |
-0.02 |
0.01 |
0.00 |
-0.03 |
-0.01 |
| Extraordinary/Prior Period |
-0.05 |
-0.01 |
0.00 |
0.00 |
0.00 |
0.00 |
| Tax |
4.11 |
0.71 |
2.83 |
0.81 |
2.54 |
0.85 |
| Profit after tax(PAT) |
40.15 |
6.93 |
30.45 |
8.75 |
29.85 |
10.03 |
| Cash Profit |
59.93 |
10.35 |
48.52 |
13.94 |
45.76 |
15.38 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
30-Jun-06 |
|
30-Jun-05 |
|
30-Jun-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
430.96 |
61.07 |
369.61 |
69.42 |
336.85 |
71.21 |
| Net Block |
329.09 |
46.64 |
285.64 |
53.65 |
268.53 |
56.76 |
| Capital WIP |
2.35 |
0.33 |
0.92 |
0.17 |
4.81 |
1.02 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
189.25 |
26.82 |
123.63 |
23.22 |
105.38 |
22.28 |
| Receivables |
172.63 |
24.46 |
102.68 |
19.29 |
87.45 |
18.49 |
| Other Current Assets |
12.35 |
1.75 |
19.52 |
3.67 |
6.89 |
1.46 |
| Balance Sheet Total(BT) |
705.66 |
100.00 |
532.39 |
100.00 |
473.06 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
107.23 |
15.20 |
107.23 |
20.14 |
107.23 |
22.67 |
| Reserves |
139.29 |
19.74 |
97.76 |
18.36 |
65.30 |
13.80 |
| Total Debt |
399.24 |
56.58 |
293.99 |
55.22 |
261.34 |
55.24 |
| Creditors and Acceptances |
40.54 |
5.75 |
23.42 |
4.40 |
29.42 |
6.22 |
| Other current liab/prov. |
19.35 |
2.74 |
9.99 |
1.88 |
9.77 |
2.07 |
| Balance Sheet Total(BT) |
705.66 |
100.00 |
532.39 |
100.00 |
473.06 |
100.00 |
|
| As on |
30-Jun-06 |
30-Jun-05 |
30-Jun-04 |
| OPBIT/Prod.cap.empl.(%) |
11.09 |
8.88 |
10.70 |
| PBIT/Cap. Employed (%) |
11.06 |
8.88 |
10.69 |
| PAT/Networth (%) |
16.29 |
14.86 |
17.30 |
| Tax/PBT (%) |
9.29 |
8.51 |
7.84 |
| Total Debt/Networth (x) |
1.62 |
1.43 |
1.51 |
| Long Term Debt/Networth (x) |
0.95 |
0.87 |
0.92 |
| PBDIT/Finance Charges (x) |
3.38 |
5.69 |
4.58 |
| Current Ratio (x) |
6.25 |
7.36 |
5.10 |
| RM Inventory (days consumption) |
88.45 |
102.55 |
114.07 |
| FG inventory (days cost of sales) |
78.74 |
88.29 |
89.42 |
| Receivables (days gross sales) |
99.86 |
98.94 |
91.88 |
| Creditors (days cost of sales) |
30.31 |
29.92 |
45.56 |
| Op. curr. assets (days OI) |
236.00 |
258.00 |
245.00 |
|
|
Financials