|
|
|
Financials-Asian Paints Limited| Sector: Paints | | BSE:500820 | NSE:ASIANPAINT | Bloomberg:APNT@IN | Reuters:ASPN.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE021A01026 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
56707.80 |
38790.10 |
46.19 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
986.00 |
651.20 |
51.41 |
| Total Income |
57693.80 |
39441.30 |
46.28 |
| Total Expenses |
-46658.80 |
-32946.70 |
41.62 |
| OPBDIT |
104352.60 |
72388.00 |
44.16 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-1929.10 |
-32946.70 |
-94.14 |
| Exceptional & Extraordinary Items |
0.00 |
-332.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-2839.00 |
-1641.70 |
72.93 |
| After Tax Profit |
8196.00 |
4520.90 |
81.29 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-08(12) |
|
31-Mar-07(12) |
|
31-Mar-06(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
34242.10 |
99.34 |
28037.04 |
99.00 |
23074.02 |
98.36 |
| Operating Income (OI) |
34471.00 |
100.00 |
28319.26 |
100.00 |
23458.21 |
100.00 |
| OPBDIT |
5917.00 |
17.17 |
4505.87 |
15.91 |
3840.69 |
16.37 |
| OPBDT |
5777.10 |
16.76 |
4389.92 |
15.50 |
3747.38 |
15.97 |
| OPBT |
5339.40 |
15.49 |
3935.77 |
13.90 |
3292.10 |
14.03 |
| Non-Operating Income |
306.10 |
0.89 |
163.42 |
0.58 |
92.77 |
0.40 |
| Extraordinary/Prior Period |
-107.70 |
-0.31 |
44.95 |
0.16 |
-325.55 |
-1.39 |
| Tax |
1785.80 |
5.18 |
1423.66 |
5.03 |
1191.52 |
5.08 |
| Profit after tax(PAT) |
3752.00 |
10.88 |
2720.48 |
9.61 |
1867.80 |
7.96 |
| Cash Profit |
4189.70 |
12.15 |
3174.63 |
11.21 |
2323.08 |
9.90 |
| Dividend-Equity |
1630.60 |
4.73 |
1246.96 |
4.40 |
1199.00 |
5.11 |
|
| As on |
31-Mar-08 |
|
31-Mar-07 |
|
31-Mar-06 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
10151.50 |
50.27 |
7755.27 |
49.97 |
7077.82 |
54.96 |
| Net Block |
4249.40 |
21.04 |
3319.79 |
21.39 |
2969.73 |
23.06 |
| Capital WIP |
1103.90 |
5.47 |
116.15 |
0.75 |
242.59 |
1.88 |
| Investments |
2252.20 |
11.15 |
3343.85 |
21.55 |
2745.47 |
21.32 |
| Inventory |
5389.70 |
26.69 |
4340.70 |
27.97 |
3487.86 |
27.08 |
| Receivables |
2519.00 |
12.47 |
2359.58 |
15.20 |
1851.09 |
14.37 |
| Other Current Assets |
4678.60 |
23.17 |
2038.81 |
13.14 |
1581.30 |
12.28 |
| Balance Sheet Total(BT) |
20192.80 |
100.00 |
15518.88 |
100.00 |
12878.04 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
959.20 |
4.75 |
959.20 |
6.18 |
959.20 |
7.45 |
| Reserves |
8286.90 |
41.04 |
6452.23 |
41.58 |
5229.07 |
40.60 |
| Total Debt |
947.00 |
4.69 |
1256.66 |
8.10 |
910.84 |
7.07 |
| Creditors and Acceptances |
5902.00 |
29.23 |
4324.36 |
27.87 |
3016.99 |
23.43 |
| Other current liab/prov. |
4097.70 |
20.29 |
2526.43 |
16.28 |
2761.94 |
21.45 |
| Balance Sheet Total(BT) |
20192.80 |
100.00 |
15518.88 |
100.00 |
12878.04 |
100.00 |
|
| As on |
31-Mar-08 |
31-Mar-07 |
31-Mar-06 |
| OPBIT/Prod.cap.empl.(%) |
112.73 |
77.80 |
82.35 |
| PBIT/Cap. Employed (%) |
62.47 |
49.81 |
45.98 |
| PAT/Networth (%) |
40.58 |
36.71 |
30.18 |
| Tax/PBT (%) |
32.25 |
34.35 |
38.95 |
| Total Debt/Networth (x) |
0.10 |
0.17 |
0.15 |
| Long Term Debt/Networth (x) |
0.07 |
0.08 |
0.09 |
| PBDIT/Finance Charges (x) |
43.71 |
40.66 |
38.67 |
| Current Ratio (x) |
1.26 |
1.28 |
1.20 |
| RM Inventory (days consumption) |
44.11 |
36.26 |
40.16 |
| FG inventory (days cost of sales) |
36.93 |
39.29 |
35.68 |
| Receivables (days gross sales) |
23.45 |
26.58 |
25.34 |
| Creditors (days cost of sales) |
75.44 |
66.28 |
56.13 |
| Op. curr. assets (days OI) |
103.00 |
107.00 |
101.00 |
|
|
Financials