|
|
| National Plastic Technologies Limited |
|
Financials-National Plastic Technologies Limited| Sector: Plastic processing - Others | | BSE:531287 | NSE:NA | Bloomberg:NAPT@IN | Reuters:ARHM.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE896D01017 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
323.46 |
176.91 |
82.84 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.42 |
0.79 |
79.75 |
| Total Income |
324.88 |
177.70 |
82.82 |
| Total Expenses |
-310.22 |
-163.95 |
89.22 |
| OPBDIT |
635.10 |
341.65 |
85.89 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-5.94 |
-163.95 |
-96.38 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-4.04 |
-5.43 |
-25.60 |
| After Tax Profit |
10.63 |
8.32 |
27.76 |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
231.60 |
98.37 |
165.60 |
97.22 |
154.31 |
96.22 |
| Operating Income (OI) |
235.44 |
100.00 |
170.33 |
100.00 |
160.37 |
100.00 |
| OPBDIT |
38.67 |
16.43 |
41.74 |
24.51 |
39.23 |
24.46 |
| OPBDT |
21.94 |
9.32 |
20.16 |
11.84 |
16.70 |
10.41 |
| OPBT |
10.06 |
4.27 |
6.85 |
4.02 |
2.47 |
1.54 |
| Non-Operating Income |
0.51 |
0.22 |
0.86 |
0.51 |
1.52 |
0.95 |
| Extraordinary/Prior Period |
0.00 |
0.00 |
0.16 |
0.10 |
-0.13 |
-0.08 |
| Tax |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Profit after tax(PAT) |
10.57 |
4.49 |
7.87 |
4.62 |
3.85 |
2.40 |
| Cash Profit |
22.46 |
9.54 |
21.19 |
12.44 |
18.08 |
11.27 |
| Dividend-Equity |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
264.32 |
85.53 |
255.65 |
86.18 |
247.96 |
87.98 |
| Net Block |
131.61 |
42.59 |
134.66 |
45.40 |
139.95 |
49.66 |
| Capital WIP |
2.33 |
0.75 |
0.29 |
0.10 |
0.01 |
0.00 |
| Investments |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Inventory |
44.26 |
14.32 |
45.33 |
15.28 |
35.40 |
12.56 |
| Receivables |
93.80 |
30.35 |
81.57 |
27.50 |
77.60 |
27.53 |
| Other Current Assets |
37.05 |
11.99 |
34.77 |
11.72 |
28.89 |
10.25 |
| Balance Sheet Total(BT) |
309.04 |
100.00 |
296.63 |
100.00 |
281.85 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
56.68 |
18.34 |
56.68 |
19.11 |
56.68 |
20.11 |
| Reserves |
-18.94 |
-6.13 |
-28.19 |
-9.50 |
-38.70 |
-13.73 |
| Total Debt |
193.07 |
62.48 |
197.95 |
66.73 |
216.52 |
76.82 |
| Creditors and Acceptances |
37.74 |
12.21 |
28.42 |
9.58 |
20.04 |
7.11 |
| Other current liab/prov. |
40.48 |
13.10 |
41.76 |
14.08 |
27.31 |
9.69 |
| Balance Sheet Total(BT) |
309.04 |
100.00 |
296.63 |
100.00 |
281.85 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
11.72 |
12.57 |
10.66 |
| PBIT/Cap. Employed (%) |
11.95 |
13.03 |
11.25 |
| PAT/Networth (%) |
28.01 |
27.63 |
21.43 |
| Tax/PBT (%) |
0.00 |
0.00 |
0.00 |
| Total Debt/Networth (x) |
5.11 |
6.95 |
12.04 |
| Long Term Debt/Networth (x) |
2.97 |
4.51 |
8.11 |
| PBDIT/Finance Charges (x) |
2.34 |
1.98 |
1.80 |
| Current Ratio (x) |
2.24 |
2.30 |
3.00 |
| RM Inventory (days consumption) |
36.32 |
66.58 |
18.82 |
| FG inventory (days cost of sales) |
50.09 |
76.81 |
87.29 |
| Receivables (days gross sales) |
130.70 |
163.18 |
166.55 |
| Creditors (days cost of sales) |
70.01 |
80.68 |
60.37 |
| Op. curr. assets (days OI) |
270.00 |
342.00 |
323.00 |
|
|
Financials