|
|
|
Financials-Ansal Buildwell Limited| Sector: Construction - Housing/Industrial | | BSE:523007 | NSE:NA | Bloomberg:ABL@IN | Reuters:ANSB.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE030C01015 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
370.50 |
102.21 |
262.49 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
9.52 |
12.37 |
-23.04 |
| Total Income |
380.02 |
114.58 |
231.66 |
| Total Expenses |
-312.48 |
-150.32 |
107.88 |
| OPBDIT |
692.50 |
264.90 |
161.42 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-3.10 |
-150.32 |
-97.94 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-1.60 |
24.74 |
NM |
| After Tax Profit |
65.94 |
-11.00 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-05(12) |
|
31-Mar-04(12) |
|
31-Mar-02(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
825.48 |
64.21 |
639.67 |
51.25 |
511.63 |
99.44 |
| Operating Income (OI) |
1285.66 |
100.00 |
1248.12 |
100.00 |
514.52 |
100.00 |
| OPBDIT |
73.73 |
5.74 |
76.71 |
6.15 |
73.14 |
14.22 |
| OPBDT |
27.24 |
2.12 |
22.84 |
1.83 |
19.46 |
3.78 |
| OPBT |
17.78 |
1.38 |
14.11 |
1.13 |
9.72 |
1.89 |
| Non-Operating Income |
1.89 |
0.15 |
0.62 |
0.05 |
2.63 |
0.51 |
| Extraordinary/Prior Period |
0.08 |
0.01 |
1.33 |
0.11 |
-0.36 |
-0.07 |
| Tax |
8.53 |
0.66 |
7.77 |
0.62 |
5.08 |
0.99 |
| Profit after tax(PAT) |
11.22 |
0.87 |
8.30 |
0.66 |
6.92 |
1.34 |
| Cash Profit |
20.69 |
1.61 |
17.02 |
1.36 |
17.02 |
3.31 |
| Dividend-Equity |
7.43 |
0.58 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-05 |
|
31-Mar-04 |
|
31-Mar-02 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
101.36 |
7.19 |
91.08 |
7.21 |
79.63 |
6.70 |
| Net Block |
44.39 |
3.15 |
42.26 |
3.35 |
47.75 |
4.02 |
| Capital WIP |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
14.79 |
1.05 |
14.42 |
1.14 |
14.63 |
1.23 |
| Inventory |
469.28 |
33.27 |
617.89 |
48.94 |
481.30 |
40.49 |
| Receivables |
362.14 |
25.67 |
355.55 |
28.16 |
401.71 |
33.79 |
| Other Current Assets |
519.92 |
36.86 |
232.42 |
18.41 |
243.31 |
20.47 |
| Balance Sheet Total(BT) |
1410.53 |
100.00 |
1262.54 |
100.00 |
1188.69 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
73.80 |
5.23 |
73.71 |
5.84 |
73.66 |
6.20 |
| Reserves |
124.50 |
8.83 |
121.61 |
9.63 |
105.93 |
8.91 |
| Total Debt |
222.94 |
15.81 |
338.37 |
26.80 |
366.55 |
30.84 |
| Creditors and Acceptances |
84.41 |
5.98 |
112.01 |
8.87 |
81.70 |
6.87 |
| Other current liab/prov. |
904.88 |
64.15 |
616.84 |
48.86 |
560.86 |
47.18 |
| Balance Sheet Total(BT) |
1410.53 |
100.00 |
1262.54 |
100.00 |
1188.69 |
100.00 |
|
| As on |
31-Mar-05 |
31-Mar-04 |
31-Mar-02 |
| OPBIT/Prod.cap.empl.(%) |
15.81 |
13.09 |
11.93 |
| PBIT/Cap. Employed (%) |
15.73 |
13.10 |
12.03 |
| PAT/Networth (%) |
5.66 |
4.25 |
3.85 |
| Tax/PBT (%) |
43.17 |
48.35 |
42.32 |
| Total Debt/Networth (x) |
1.12 |
1.73 |
2.04 |
| Long Term Debt/Networth (x) |
0.04 |
0.04 |
0.71 |
| PBDIT/Finance Charges (x) |
1.63 |
1.46 |
1.40 |
| Current Ratio (x) |
1.37 |
1.65 |
1.75 |
| RM Inventory (days consumption) |
1246.28 |
1845.40 |
696.02 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
9.10 |
| Receivables (days gross sales) |
160.13 |
202.88 |
286.58 |
| Creditors (days cost of sales) |
25.42 |
34.90 |
67.56 |
| Op. curr. assets (days OI) |
384.00 |
353.00 |
799.00 |
|
|
Financials