|
|
|
Financials-Hubtown Limited| Sector: Real Estate | | BSE:532799 | NSE:HUBTOWN | Bloomberg:HUB@IN | Reuters:ACKR.BO | | Market Lot: 1 | Face Value: 10 | ISIN Demat: INE703H01016 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
30-Sep-2020(3) |
30-Sep-2019(3) |
% Change |
| Sales of Products/Services |
148.40 |
1026.00 |
-85.54 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
140.00 |
82.90 |
68.88 |
| Total Income |
288.40 |
1108.90 |
-73.99 |
| Total Expenses |
-1522.30 |
-996.50 |
52.76 |
| OPBDIT |
1810.70 |
2105.40 |
-14.00 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-7.80 |
-996.50 |
-99.22 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
6.70 |
-96.10 |
NM |
| After Tax Profit |
-1227.20 |
16.30 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
1778.88 |
99.45 |
1994.04 |
99.88 |
650.93 |
99.53 |
| Operating Income (OI) |
1788.79 |
100.00 |
1996.42 |
100.00 |
653.98 |
100.00 |
| OPBDIT |
1027.76 |
57.46 |
757.52 |
37.94 |
315.49 |
48.24 |
| OPBDT |
827.98 |
46.29 |
690.50 |
34.59 |
216.29 |
33.07 |
| OPBT |
766.61 |
42.86 |
642.75 |
32.20 |
145.88 |
22.31 |
| Non-Operating Income |
82.71 |
4.62 |
18.39 |
0.92 |
3.75 |
0.57 |
| Extraordinary/Prior Period |
8.94 |
0.50 |
2.79 |
0.14 |
-8.69 |
-1.33 |
| Tax |
99.59 |
5.57 |
33.25 |
1.67 |
11.75 |
1.80 |
| Profit after tax(PAT) |
758.67 |
42.41 |
630.68 |
31.59 |
129.19 |
19.75 |
| Cash Profit |
820.05 |
45.84 |
678.43 |
33.98 |
199.60 |
30.52 |
| Dividend-Equity |
100.05 |
5.59 |
0.00 |
0.00 |
0.00 |
0.00 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
1010.85 |
11.70 |
1019.04 |
40.95 |
868.82 |
34.29 |
| Net Block |
867.79 |
10.04 |
858.48 |
34.49 |
751.90 |
29.67 |
| Capital WIP |
2.67 |
0.03 |
0.00 |
0.00 |
0.00 |
0.00 |
| Investments |
703.01 |
8.14 |
197.78 |
7.95 |
74.92 |
2.96 |
| Inventory |
1484.17 |
17.18 |
973.43 |
39.11 |
1218.15 |
48.08 |
| Receivables |
716.02 |
8.29 |
24.72 |
0.99 |
40.24 |
1.59 |
| Other Current Assets |
4865.84 |
56.32 |
434.35 |
17.45 |
448.63 |
17.71 |
| Balance Sheet Total(BT) |
8639.50 |
100.00 |
2488.76 |
100.00 |
2533.84 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
667.00 |
7.72 |
480.00 |
19.29 |
20.00 |
0.79 |
| Reserves |
4351.30 |
50.37 |
587.53 |
23.61 |
489.61 |
19.32 |
| Total Debt |
2817.55 |
32.61 |
844.96 |
33.95 |
1454.14 |
57.39 |
| Creditors and Acceptances |
184.28 |
2.13 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other current liab/prov. |
619.37 |
7.17 |
576.27 |
23.15 |
570.09 |
22.50 |
| Balance Sheet Total(BT) |
8639.50 |
100.00 |
2488.76 |
100.00 |
2533.84 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
18.65 |
41.39 |
12.98 |
| PBIT/Cap. Employed (%) |
13.51 |
38.22 |
12.23 |
| PAT/Networth (%) |
15.12 |
59.08 |
25.35 |
| Tax/PBT (%) |
11.60 |
5.01 |
8.34 |
| Total Debt/Networth (x) |
0.56 |
0.79 |
2.85 |
| Long Term Debt/Networth (x) |
0.56 |
0.78 |
2.59 |
| PBDIT/Finance Charges (x) |
5.60 |
11.62 |
3.13 |
| Current Ratio (x) |
8.79 |
2.49 |
2.99 |
| RM Inventory (days consumption) |
0.00 |
0.00 |
0.00 |
| FG inventory (days cost of sales) |
0.00 |
0.00 |
0.00 |
| Receivables (days gross sales) |
146.92 |
4.52 |
22.56 |
| Creditors (days cost of sales) |
88.38 |
0.00 |
0.00 |
| Op. curr. assets (days OI) |
979.00 |
248.00 |
941.00 |
|
|
Financials