|
|
| Akar Auto Industries Limited |
|
Financials-Akar Auto Industries Limited| Sector: Machine Tools | | BSE:530621 | NSE:NA | Bloomberg:AKT@IN | Reuters:AKAT.BO | | Market Lot: 1 | Face Value: 5 | ISIN Demat: INE864E01021 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
702.28 |
443.60 |
58.31 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
1.29 |
1.42 |
-9.15 |
| Total Income |
703.57 |
445.02 |
58.10 |
| Total Expenses |
-689.36 |
-494.43 |
39.43 |
| OPBDIT |
1392.93 |
939.45 |
48.27 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-10.47 |
-494.43 |
-97.88 |
| Exceptional & Extraordinary Items |
0.00 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-4.19 |
1.07 |
NM |
| After Tax Profit |
10.02 |
-48.35 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-06(12) |
|
31-Mar-05(12) |
|
31-Mar-04(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
537.31 |
90.35 |
305.76 |
90.91 |
230.08 |
84.98 |
| Operating Income (OI) |
594.68 |
100.00 |
336.34 |
100.00 |
270.75 |
100.00 |
| OPBDIT |
41.59 |
6.99 |
24.69 |
7.34 |
21.21 |
7.83 |
| OPBDT |
27.79 |
4.67 |
17.40 |
5.17 |
15.07 |
5.57 |
| OPBT |
17.16 |
2.88 |
9.40 |
2.80 |
7.88 |
2.91 |
| Non-Operating Income |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Extraordinary/Prior Period |
-1.14 |
-0.19 |
-2.19 |
-0.65 |
0.00 |
0.00 |
| Tax |
3.61 |
0.61 |
1.31 |
0.39 |
1.59 |
0.59 |
| Profit after tax(PAT) |
12.40 |
2.09 |
5.90 |
1.75 |
6.29 |
2.32 |
| Cash Profit |
23.04 |
3.87 |
13.89 |
4.13 |
13.49 |
4.98 |
| Dividend-Equity |
7.55 |
1.27 |
3.74 |
1.11 |
0.00 |
0.00 |
|
| As on |
31-Mar-06 |
|
31-Mar-05 |
|
31-Mar-04 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
230.61 |
52.36 |
190.10 |
69.10 |
148.48 |
58.56 |
| Net Block |
143.18 |
32.51 |
106.51 |
38.72 |
94.45 |
37.25 |
| Capital WIP |
0.98 |
0.22 |
0.00 |
0.00 |
1.18 |
0.46 |
| Investments |
21.62 |
4.91 |
14.94 |
5.43 |
14.94 |
5.89 |
| Inventory |
108.15 |
24.56 |
62.29 |
22.65 |
62.97 |
24.83 |
| Receivables |
74.00 |
16.80 |
52.84 |
19.21 |
39.19 |
15.46 |
| Other Current Assets |
92.50 |
21.00 |
38.51 |
14.00 |
40.83 |
16.10 |
| Balance Sheet Total(BT) |
440.43 |
100.00 |
275.09 |
100.00 |
253.56 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
53.94 |
12.25 |
31.20 |
11.34 |
31.20 |
12.30 |
| Reserves |
101.37 |
23.02 |
103.80 |
37.73 |
101.57 |
40.06 |
| Total Debt |
179.72 |
40.81 |
91.13 |
33.13 |
74.27 |
29.29 |
| Creditors and Acceptances |
67.12 |
15.24 |
20.73 |
7.54 |
26.85 |
10.59 |
| Other current liab/prov. |
38.28 |
8.69 |
28.23 |
10.26 |
19.67 |
7.76 |
| Balance Sheet Total(BT) |
440.43 |
100.00 |
275.09 |
100.00 |
253.56 |
100.00 |
|
| As on |
31-Mar-06 |
31-Mar-05 |
31-Mar-04 |
| OPBIT/Prod.cap.empl.(%) |
9.91 |
7.90 |
7.34 |
| PBIT/Cap. Employed (%) |
8.93 |
6.41 |
6.81 |
| PAT/Networth (%) |
7.99 |
4.37 |
4.74 |
| Tax/PBT (%) |
22.56 |
18.21 |
20.15 |
| Total Debt/Networth (x) |
1.16 |
0.68 |
0.56 |
| Long Term Debt/Networth (x) |
0.21 |
0.12 |
0.08 |
| PBDIT/Finance Charges (x) |
2.93 |
3.09 |
3.46 |
| Current Ratio (x) |
2.61 |
3.14 |
3.07 |
| RM Inventory (days consumption) |
79.92 |
120.30 |
149.45 |
| FG inventory (days cost of sales) |
21.01 |
21.68 |
22.86 |
| Receivables (days gross sales) |
50.27 |
63.07 |
62.18 |
| Creditors (days cost of sales) |
44.30 |
24.28 |
39.27 |
| Op. curr. assets (days OI) |
169.00 |
167.00 |
193.00 |
|
|
Financials