|
|
| Adani Enterprises Limited |
|
Financials-Adani Enterprises Limited| Sector: Trading | | BSE:512599 | NSE:ADANIENT | Bloomberg:ADE@IN | Reuters:ADEL.BO | | Market Lot: 1 | Face Value: 1 | ISIN Demat: INE423A01024 |
|
|
| |
| Financials (Standalone) |
|
|
|
|
../financials/latestHalf.php
| Latest Quarterly/Halfyearly |
|
| As On(Months) |
31-Mar-2021(3) |
31-Mar-2020(3) |
% Change |
| Sales of Products/Services |
47117.30 |
40005.90 |
17.78 |
| Other Operating Income |
0.00 |
0.00 |
-- |
| Other Income |
409.80 |
1457.10 |
-71.88 |
| Total Income |
47527.10 |
41463.00 |
14.63 |
| Total Expenses |
-44338.60 |
-42593.50 |
4.10 |
| OPBDIT |
91865.70 |
84056.50 |
9.29 |
| Interest |
0.00 |
0.00 |
-- |
| Depreciation |
-300.50 |
-42593.50 |
-99.29 |
| Exceptional & Extraordinary Items |
-1334.10 |
0.00 |
-- |
| Prior Period Adjustments |
0.00 |
0.00 |
-- |
| Provision for Tax |
-586.00 |
324.60 |
NM |
| After Tax Profit |
1268.40 |
-805.90 |
NM |
| Equity Capital |
0.00 |
0.00 |
-- |
| Reserves |
0.00 |
0.00 |
-- |
| Notes to Accounts |
|
|
|
|
| As on( Months ) |
31-Mar-07(12) |
|
31-Mar-06(12) |
|
31-Mar-05(12) |
|
| Profit / Loss A/C |
Rs mn |
%OI |
Rs mn |
%OI |
Rs mn |
%OI |
| Net Sales |
101404.10 |
99.86 |
93324.80 |
99.94 |
134178.00 |
99.26 |
| Operating Income (OI) |
101542.20 |
100.00 |
93381.00 |
100.00 |
135182.70 |
100.00 |
| OPBDIT |
3482.40 |
3.43 |
2709.20 |
2.90 |
1840.60 |
1.36 |
| OPBDT |
327.70 |
0.32 |
-1577.10 |
-1.69 |
-283.20 |
-0.21 |
| OPBT |
258.70 |
0.25 |
-1609.20 |
-1.72 |
-313.80 |
-0.23 |
| Non-Operating Income |
1730.90 |
1.70 |
3029.60 |
3.24 |
1606.50 |
1.19 |
| Extraordinary/Prior Period |
-108.30 |
-0.11 |
140.60 |
0.15 |
-22.10 |
-0.02 |
| Tax |
374.40 |
0.37 |
377.60 |
0.40 |
187.70 |
0.14 |
| Profit after tax(PAT) |
1506.90 |
1.48 |
1183.40 |
1.27 |
1082.90 |
0.80 |
| Cash Profit |
1575.90 |
1.55 |
1215.50 |
1.30 |
1113.50 |
0.82 |
| Dividend-Equity |
113.40 |
0.11 |
102.20 |
0.11 |
90.20 |
0.07 |
|
| As on |
31-Mar-07 |
|
31-Mar-06 |
|
31-Mar-05 |
|
| Assets |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Gross Block |
2225.90 |
3.81 |
816.70 |
2.02 |
613.60 |
1.82 |
| Net Block |
2022.00 |
3.46 |
672.30 |
1.66 |
497.10 |
1.47 |
| Capital WIP |
32.60 |
0.06 |
109.00 |
0.27 |
64.50 |
0.19 |
| Investments |
5958.00 |
10.21 |
1699.20 |
4.21 |
416.50 |
1.23 |
| Inventory |
3987.80 |
6.83 |
3883.50 |
9.61 |
3231.00 |
9.57 |
| Receivables |
16535.80 |
28.33 |
22439.40 |
55.55 |
21403.70 |
63.38 |
| Other Current Assets |
29835.70 |
51.11 |
11588.80 |
28.69 |
8159.90 |
24.16 |
| Balance Sheet Total(BT) |
58371.90 |
100.00 |
40392.20 |
100.00 |
33772.70 |
100.00 |
| Liabilities |
Rs mn |
%BT |
Rs mn |
%BT |
Rs mn |
%BT |
| Equity Share Capital |
246.50 |
0.42 |
226.20 |
0.56 |
225.50 |
0.67 |
| Reserves |
10170.10 |
17.42 |
7478.10 |
18.51 |
6518.80 |
19.30 |
| Total Debt |
30245.50 |
51.82 |
13197.20 |
32.67 |
8393.30 |
24.85 |
| Creditors and Acceptances |
13695.70 |
23.46 |
17820.00 |
44.12 |
16923.70 |
50.11 |
| Other current liab/prov. |
4014.10 |
6.88 |
1670.70 |
4.14 |
1711.40 |
5.07 |
| Balance Sheet Total(BT) |
58371.90 |
100.00 |
40392.20 |
100.00 |
33772.70 |
100.00 |
|
| As on |
31-Mar-07 |
31-Mar-06 |
31-Mar-05 |
| OPBIT/Prod.cap.empl.(%) |
9.86 |
14.19 |
12.39 |
| PBIT/Cap. Employed (%) |
12.39 |
28.12 |
22.52 |
| PAT/Networth (%) |
14.47 |
15.36 |
16.06 |
| Tax/PBT (%) |
19.90 |
24.19 |
14.77 |
| Total Debt/Networth (x) |
2.90 |
1.71 |
1.24 |
| Long Term Debt/Networth (x) |
2.67 |
1.46 |
0.93 |
| PBDIT/Finance Charges (x) |
1.62 |
1.37 |
1.61 |
| Current Ratio (x) |
2.84 |
1.95 |
1.76 |
| RM Inventory (days consumption) |
12.70 |
46.86 |
1.69 |
| FG inventory (days cost of sales) |
13.54 |
12.92 |
8.62 |
| Receivables (days gross sales) |
59.52 |
87.76 |
58.22 |
| Creditors (days cost of sales) |
50.98 |
71.73 |
46.33 |
| Op. curr. assets (days OI) |
181.00 |
147.00 |
88.00 |
|
|
Financials